XML 70 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Real Estate Owned - D.C. Hotel - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
May 24, 2021
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net $ 235,418   $ 235,418   $ 161,562  
Depreciation and amortization on real estate owned 2,287 $ 2,202 6,943 $ 6,188    
Real estate owned, accumulated depreciation 18,541   $ 18,541   10,404  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate [Member]      
Debt instrument, covenant, unencumbered liquidity, threshold 100,000   $ 100,000      
Debt instrument, covenant, net worth threshold 600,000   600,000      
Total net revenue 4,800 $ 5,700 5,900 $ 3,800    
Discontinued Operations, Held-for-Sale            
Real Estate [Line Items]            
Depreciation expense     4,000      
Subordinate Mortgage Portfolio Segment            
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net [1],[2] 384,777   384,777   432,734  
Commercial Mortgage and Subordinated Portfolio Segment            
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net 8,300   8,300   95,500  
Increase in Specific CECL Allowance, net     149,500      
Letter of Credit            
Real Estate [Line Items]            
Maximum amount of borrowings 388,400   $ 388,400      
Line of credit facility, option to extend, period     1 year      
Mortgages            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net 163,100   $ 163,100   161,600  
Deferred financing costs 2,600   2,600   3,200  
Mezzanine Loans            
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net 441,100   441,100   674,500  
Hotel - Washington D.C.            
Real Estate [Line Items]            
Net assets acquired 158,500   $ 158,500   152,400  
Interest rate for repurchase facility     3.00%      
Debt instrument, covenant, unencumbered liquidity, threshold 10,000   $ 10,000      
Debt instrument, covenant, net worth threshold 200,000   200,000      
Hotel - Washington D.C. | Building            
Real Estate [Line Items]            
Real estate owned, held for investment, net 79,900   79,900   80,500  
Real estate owned, accumulated depreciation 7,900   7,900   6,600  
Hotel - Washington D.C. | Furniture Fixtures and Equipment            
Real Estate [Line Items]            
Real estate owned, held for investment, net 5,700   5,700   6,100  
Real estate owned, accumulated depreciation 4,600   4,600   $ 3,800  
Hotel - Washington D.C. | Subordinate Mortgage Portfolio Segment            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net           $ 110,000
Debt related to real estate owned, held for investment, gross of deferred financing costs 73,700   $ 73,700      
Hotel - Washington D.C. | Letter of Credit            
Real Estate [Line Items]            
Line of credit facility, option to extend, period     1 year      
Hotel - Washington D.C. | Mortgages            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net 72,300   $ 72,300      
Deferred financing costs $ 1,400   $ 1,400      
[1] Includes $232,991 pledged as collateral under secured debt arrangements in 2023.
[2] Net of $377,819 and $219,482 CECL Allowances comprised of $342,500 and $193,000 Specific CECL Allowance and $35,319 and $26,482 General CECL Allowance in 2024 and 2023, respectively.