XML 86 R80.htm IDEA: XBRL DOCUMENT v3.24.3
Senior Secured Term Loan, Net - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Mar. 31, 2021
Jun. 30, 2020
May 31, 2019
Debt Instrument [Line Items]                  
Repayments of senior secured term loan principal       $ 1,752,492,000 $ 508,245,000        
Interest rate caps                  
Debt Instrument [Line Items]                  
Realized (gain) loss on derivative instruments - interest rate swap realized   $ 0     9,100,000        
London Interbank Offered Rate (LIBOR) | Interest rate caps                  
Debt Instrument [Line Items]                  
Cap interest rate           0.75%   0.75%  
2026 Term Loan                  
Debt Instrument [Line Items]                  
Weighted average rate       2.86%   2.86%      
Repayments of secured debt, amortizing percent 0.25%                
Repayments of senior secured term loan principal $ 1,300,000 3,800,000   $ 1,300,000 3,800,000        
2028 Term Loan                  
Debt Instrument [Line Items]                  
Weighted average rate       3.61%   3.61%      
Repayments of secured debt, amortizing percent 0.25%                
Repayments of senior secured term loan principal $ 750,000 $ 2,300,000   $ 750,000 $ 2,300,000        
Secured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount             $ 300,000,000   $ 500,000,000
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum 400.00%     400.00%          
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum 250.00%     250.00%          
Effective Rate               3.50%  
Secured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Weighted average rate     2.86%            
Secured Debt | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Weighted average rate     0.50%            
Secured Debt | Secured Overnight Financing Rate (SOFR) | Maximum                  
Debt Instrument [Line Items]                  
Weighted average rate     3.61%            
Secured Debt | 2026 Term Loan                  
Debt Instrument [Line Items]                  
Debt instrument, issuance price as a percentage                 99.50%
Secured Debt | 2028 Term Loan                  
Debt Instrument [Line Items]                  
Debt instrument, issuance price as a percentage             99.00%