XML 121 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule IV - Mortgage Loans on Real Estate - Summary of Changes in Carrying Amounts of Mortgage Loans (Parenthetical) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans and leases receivable, gain (loss) on sales, net [1]           $ (128,191) $ (86,604) $ (24,894)
Realized loss on investments           700    
Write-offs, specific CECL allowance, funded           127,512 81,890  
Realized loss on investments               17,900
Specific CECL allowance increased             59,500  
Carrying value, net           7,104,156 [2] 8,358,093  
Increase in Specific CECL Allowance, net               (11,500)
Allowance for credit loss, current       $ 7,000       7,000
General allowance for credit loss liability on unfunded       4,300   5,900 4,000 4,300
Interest received for loans in cost recovery           9,100 2,500 3,200
Mezzanine Loans                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Carrying value, net           721,700 674,500  
Commercial Mortgage and Subordinated Portfolio Segment                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans and leases receivable, gain (loss) on sales, net             200  
Write-offs, specific CECL allowance, funded           127,512 81,980 24,900
Specific CECL allowance increased           149,500    
Carrying value, net           $ 8,300 95,500  
Hotel - Honolulu, HI                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans and leases receivable, gain (loss) on sales, net $ (700)              
Loan, mortgage, held-for-sale, price percentage   99.50%       99.50%    
Massachusetts Healthcare Loan                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans and leases receivable, gain (loss) on sales, net           $ (127,500)    
Hotel - Atlanta, GA                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans and leases receivable, gain (loss) on sales, net             (4,800)  
Urban Predevelopment Miami F L [Member]                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Write-offs, specific CECL allowance, funded               15,000
Specific CECL allowance (reversal), net of previously recorded amount               53,000
Residential - Manhattan, NY                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Write-offs, specific CECL allowance, funded       $ 7,000 $ 7,000      
Increase in Specific CECL Allowance, net               66,500
Ultra Luxury Residential Property Manhattan, NY | Commercial Mortgage and Subordinated Portfolio Segment                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Write-offs, specific CECL allowance, funded     $ 82,000          
Specific CECL allowance increased             $ 141,500  
Multifamily Development - Brooklyn, NY                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Specific CECL allowance (reversal), net of previously recorded amount               $ (10,000)
[1] During the year ended December 31, 2024, we recorded a $128.2 million net realized loss on investments, consisting of (i) a $127.5 million realized loss related to the extinguishment of the Massachusetts Healthcare Loan and (ii) a $0.7 million realized loss related to the sale of a commercial mortgage loan collateralized by a hotel property located in Honolulu, HI, which was sold at a price of 99.5%. During the year ended December 31, 2023, we recorded a $86.6 million realized loss on investments comprised of (i) a $4.8 million realized loss related to the acquisition of the Atlanta Hotel through a deed-in-lieu of foreclosure and (ii) a $82.0 million realized loss representing a write-off of previously recorded Specific CECL Allowance on one of our subordinate loans secured by an ultra-luxury residential property in Manhattan, NY. These losses were partially offset by a $0.2 million gain on investments recorded in connection with the sale of our entire interest in three commercial loans secured by properties in Europe and a partial interest in one commercial loan secured by property located in London, United Kingdom. During the year ended December 31, 2022, we recorded a $24.9 million realized loss on investments represented with a write-off of a previously recorded Specific CECL Allowance comprised of (i) a $17.9 million loss on a first mortgage loan secured by an urban predevelopment property following the sale of the underlying property, and (ii) a $7.0 million loss, related to a first mortgage secured by the Atlanta hotel in anticipation of consensual foreclosure in the first quarter of 2023.
[2] Excludes Note receivable, held for sale with an outstanding principal and carrying value of $41.2 million.