XML 61 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
Loan
Dec. 31, 2024
USD ($)
Loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 48 45
Total $ 7,721,798 $ 7,134,992
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 447,501 $ 1,218,189
Year 2 1,251,720 649,599
Year 3 667,922 2,097,601
Year 4 2,149,525 1,186,311
Year 5 1,220,525 425,853
Prior 1,984,605 1,557,439
General CECL Allowance (34,712) (30,836)
Mortgage loans on real estate, commercial and consumer, net 7,687,086 7,104,156
Carrying value, net $ 7,728,286 $ 7,145,356
Weighted-Average Risk Rating 3 3
Gross write-offs $ 0 $ 127,512
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 3
Total $ 578,527 $ 560,180
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 7.50% 7.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 547,851
Year 4 578,527 12,329
Year 5 0 0
Prior $ 0 $ 0
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 41 37
Total $ 6,729,675 $ 6,169,860
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 87.20% 86.40%
Year 1 $ 447,501 $ 1,218,189
Year 2 1,251,720 649,599
Year 3 667,922 1,549,750
Year 4 1,570,998 1,173,982
Year 5 1,220,525 397,972
Prior $ 1,571,009 $ 1,180,368
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 2
Total $ 288,961 $ 279,732
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 3.70% 3.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 288,961 $ 279,732
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 3 3
Total $ 124,635 $ 125,220
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.60% 1.80%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 27,881
Prior $ 124,635 $ 97,339