XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets:    
Cash and cash equivalents $ 166,424 $ 317,396
Mortgage loans on real estate, commercial and consumer, net 7,687,086 7,104,156
Real estate owned, held for investment, net [1] 775,371 752,643
Other assets 97,945 138,027
Derivative assets, net 16,167 58,169
Note receivable, held for sale 41,200 41,200
Total Assets 8,784,193 8,411,591
Liabilities:    
Debt related to real estate owned, held for investment, net 345,596 324,587
Accounts payable, accrued expenses and other liabilities [2] 100,053 138,179
Total Liabilities 6,923,585 6,537,110
Commitments and Contingencies (see Note 16)
Stockholders' Equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, Series B-1, 6,770,393 shares issued and outstanding ($169,260 liquidation preference) in 2025 and 2024 (see Note 15) 68 68
Common stock, $0.01 par value, 450,000,000 shares authorized, 138,871,188 and 138,174,636 shares issued and outstanding in 2025 and 2024, respectively 1,389 1,382
Additional paid-in-capital 2,694,177 2,695,701
Accumulated deficit (835,026) (822,670)
Total Stockholders' Equity 1,860,608 1,874,481
Total Liabilities and Stockholders' Equity 8,784,193 8,411,591
Related Party    
Liabilities:    
Payable to related party 8,566 8,728
Secured Debt    
Liabilities:    
Secured debt arrangements, net 5,219,777 4,814,973
Senior secures term loans and notes, net 752,965 754,210
Senior Notes    
Liabilities:    
Senior secures term loans and notes, net 496,628 496,433
Mortgages    
Liabilities:    
Debt related to real estate owned, held for investment, net 272,800 252,000
Commercial Mortgage Portfolio Segment    
Assets:    
Mortgage loans on real estate, commercial and consumer, net [3],[4] 7,285,022 6,715,347
Subordinate Mortgage Portfolio Segment    
Assets:    
Mortgage loans on real estate, commercial and consumer, net [4] $ 402,064 $ 388,809
[1] Includes $78,297 pledged as collateral under secured debt arrangements in 2025.
[2] Includes $6,080 and $5,948 of General CECL Allowance related to unfunded commitments on commercial mortgage loans and subordinate loans, net in 2025 and 2024, respectively.
[3] Includes carrying value of $7,285,022 and $6,715,347 pledged as collateral under secured debt arrangements in 2025 and 2024, respectively.
[4] Net of $377,212 and $373,336 CECL Allowances comprised $34,712 and $30,836 General CECL Allowance in 2025 and 2024, respectively, and $342,500 Specific CECL Allowance in 2025 and 2024.