XML 69 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Real Estate Owned - D.C. Hotel - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Feb. 28, 2025
Dec. 31, 2024
May 24, 2021
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net $ 7,687,086       $ 7,104,156  
Debt related to real estate owned, held for investment, net 345,596       324,587  
Depreciation and amortization on real estate owned 2,456   $ 4,656      
Real estate owned, accumulated depreciation $ 25,721       23,266  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] Secured Overnight Financing Rate [Member]          
Debt instrument, covenant, unencumbered liquidity, threshold $ 100,000          
Debt instrument, covenant, net worth threshold 600,000          
Total net revenue 2,400   $ 1,100      
Subordinate Mortgage Portfolio Segment            
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net 402,064 [1]     $ 24,000 388,809 [1]  
Commercial Mortgage and Subordinated Portfolio Segment            
Real Estate [Line Items]            
Mortgage loans on real estate, commercial and consumer, net 4,200       8,300  
Letter of Credit            
Real Estate [Line Items]            
Maximum amount of borrowings $ 388,400          
Line of credit facility, option to extend, period 1 year          
Mortgages            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net $ 272,800       252,000  
Deferred financing costs 1,700       2,000  
Hotel - Washington D.C.            
Real Estate [Line Items]            
Net assets acquired 158,000       157,100  
Interest rate for repurchase facility   3.00%        
Debt instrument, covenant, unencumbered liquidity, threshold   $ 10,000        
Debt instrument, covenant, net worth threshold   200,000        
Hotel - Washington D.C. | Building            
Real Estate [Line Items]            
Real estate owned, held for investment, net 78,900       79,100  
Real estate owned, accumulated depreciation 9,800       9,100  
Hotel - Washington D.C. | Furniture Fixtures and Equipment            
Real Estate [Line Items]            
Real estate owned, held for investment, net 6,300       6,000  
Real estate owned, accumulated depreciation 6,100       $ 5,600  
Hotel - Washington D.C. | Subordinate Mortgage Portfolio Segment            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net           $ 110,000
Debt related to real estate owned, held for investment, gross of deferred financing costs   $ 73,700        
Hotel - Washington D.C. | Letter of Credit            
Real Estate [Line Items]            
Line of credit facility, option to extend, period   1 year        
Hotel - Washington D.C. | Mortgages            
Real Estate [Line Items]            
Debt related to real estate owned, held for investment, net 72,800          
Deferred financing costs $ 900          
[1] Net of $377,212 and $373,336 CECL Allowances comprised $34,712 and $30,836 General CECL Allowance in 2025 and 2024, respectively, and $342,500 Specific CECL Allowance in 2025 and 2024.