XML 34 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 17 – Fair Value of Financial Instruments

The following table presents the carrying value and estimated fair value of our financial instruments not carried at fair value on our condensed consolidated balance sheets at June 30, 2025 and December 31, 2024 ($ in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

Cash and cash equivalents

 

$

177,623

 

 

$

177,623

 

 

$

317,396

 

 

$

317,396

 

Commercial mortgage loans, net

 

 

8,479,438

 

 

 

8,346,330

 

 

 

6,715,347

 

 

 

6,616,694

 

Subordinate loans, net

 

 

145,472

 

 

 

145,472

 

 

 

388,809

 

 

 

388,780

 

Secured debt arrangements, net

 

 

(6,213,188

)

 

 

(6,213,188

)

 

 

(4,814,973

)

 

 

(4,814,973

)

Senior secured term loans, net

 

 

(729,416

)

 

 

(750,938

)

 

 

(754,210

)

 

 

(757,772

)

Senior secured notes, net

 

 

(496,826

)

 

 

(473,750

)

 

 

(496,433

)

 

 

(432,500

)

Debt related to real estate owned, held for investment, net

 

 

(376,504

)

 

 

(376,504

)

 

 

(324,587

)

 

 

(324,587

)

 

To determine estimated fair values of the financial instruments listed above, market rates of interest, which include credit assumptions, are used to discount contractual cash flows. The estimated fair values are not necessarily indicative of the amount we could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts. Estimates of fair value for cash and cash equivalents, Senior Secured Notes, net, and Term Loans, net are measured using observable Level I inputs as defined in "Note 3 – Fair Value Disclosure." Estimates of fair value for all other financial instruments in the table above are measured using significant estimates, or unobservable Level III inputs as defined in "Note 3 – Fair Value Disclosure."