XML 62 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Loan
Dec. 31, 2024
USD ($)
Loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 53 45
Total $ 8,663,758 $ 7,134,992
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 1,366,726 $ 1,218,189
Year 2 1,505,783 649,599
Year 3 705,416 2,097,601
Year 4 2,403,411 1,186,311
Year 5 1,274,987 425,853
Prior 1,407,435 1,557,439
General CECL Allowance (38,848) (30,836)
Mortgage loans on real estate, commercial and consumer, net 8,624,910 7,104,156
Carrying value, net $ 8,664,874 $ 7,145,356
Weighted-Average Risk Rating 3 3
Gross write-offs $ 0 $ 127,512
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 3
Total $ 734,766 $ 560,180
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 8.50% 7.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 547,851
Year 4 734,766 12,329
Year 5 0 0
Prior $ 0 $ 0
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 47 37
Total $ 7,731,635 $ 6,169,860
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 89.30% 86.40%
Year 1 $ 1,366,726 $ 1,218,189
Year 2 1,505,783 649,599
Year 3 705,416 1,549,750
Year 4 1,668,645 1,173,982
Year 5 1,274,987 397,972
Prior $ 1,210,078 $ 1,180,368
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 1 2
Total $ 73,112 $ 279,732
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.80% 3.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 73,112 $ 279,732
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 3 3
Total $ 124,245 $ 125,220
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.40% 1.80%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 27,881
Prior $ 124,245 $ 97,339