XML 87 R81.htm IDEA: XBRL DOCUMENT v3.25.2
Senior Secured Term Loan, Net - Additional Information (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]      
Repayments of senior secured term loan principal $ 934,352,000 $ 1,030,594,000  
2026 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, face amount $ 471,300,000    
Weighted average rate     2.86%
2026 Term Loan | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Weighted average rate 2.86%    
2028 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, face amount $ 288,000,000    
Weighted average rate     3.61%
2028 Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum      
Debt Instrument [Line Items]      
Weighted average rate 0.50%    
2028 Term Loan | Secured Overnight Financing Rate (SOFR) | Maximum      
Debt Instrument [Line Items]      
Weighted average rate 3.61%    
2030 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, face amount $ 750,000,000    
Weighted average rate 3.25%    
Repayments of secured debt, amortizing percent 25.00%    
Maximum interest coverage ratio, percentage 83.30%    
2030 Term Loan | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Weighted average rate 3.25%    
Effective Rate 3.92%    
Secured Debt      
Debt Instrument [Line Items]      
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum 400.00%    
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum 250.00%    
Secured Debt | 2026 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, issuance price as a percentage 99.50%    
Secured Debt | 2028 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, issuance price as a percentage 99.00%    
Secured Debt | 2030 Term Loan      
Debt Instrument [Line Items]      
Debt instrument, issuance price as a percentage 99.30%