XML 62 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Allocation of Carrying Value of Loan Portfolio Based on Internal Risk Ratings (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
USD ($)
Loan
Dec. 31, 2024
USD ($)
Loan
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 54 45
Total $ 8,342,902 $ 7,134,992
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 100.00% 100.00%
Year 1 $ 2,257,997 $ 1,218,189
Year 2 1,507,990 649,599
Year 3 716,376 2,097,601
Year 4 1,633,009 1,186,311
Year 5 1,051,766 425,853
Prior 1,175,764 1,557,439
General CECL Allowance (39,257) (30,836)
Commercial mortgage loans, net 8,303,645 7,104,156
Carrying value, net $ 8,303,645 $ 7,145,356
Weighted-Average Risk Rating 3 3
Gross write-offs $ 6,200 $ 127,512
1    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 0 0
Total $ 0 $ 0
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.00% 0.00%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 0 $ 0
2    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 3
Total $ 684,207 $ 560,180
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 8.20% 7.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 547,851
Year 4 684,207 12,329
Year 5 0 0
Prior $ 0 $ 0
3    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 49 37
Total $ 7,461,533 $ 6,169,860
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 89.40% 86.40%
Year 1 $ 2,257,997 $ 1,218,189
Year 2 1,507,990 649,599
Year 3 716,376 1,549,750
Year 4 948,802 1,173,982
Year 5 1,051,766 397,972
Prior $ 978,602 $ 1,180,368
4    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 1 2
Total $ 73,112 $ 279,732
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 0.90% 3.90%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 0
Prior $ 73,112 $ 279,732
5    
Financing Receivable, Credit Quality Indicator [Line Items]    
Number of Loans | Loan 2 3
Total $ 124,050 $ 125,220
Mortgage loans on real estate, commercial and consumer, percentage of portfolio 1.50% 1.80%
Year 1 $ 0 $ 0
Year 2 0 0
Year 3 0 0
Year 4 0 0
Year 5 0 27,881
Prior $ 124,050 $ 97,339