XML 70 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Real Estate Owned - D.C. Hotel - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Feb. 28, 2025
Dec. 31, 2024
May 24, 2021
Real Estate [Line Items]                
Commercial mortgage loans, net $ 8,303,645     $ 8,303,645     $ 7,104,156  
Debt related to real estate owned, held for investment, net 402,945     402,945     324,587  
Depreciation and amortization on real estate owned 2,783 $ 2,342   7,770 $ 9,285      
Real estate owned, accumulated depreciation 31,035     $ 31,035     23,266  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate [Member] Secured Overnight Financing Rate [Member]        
Debt instrument, covenant, unencumbered liquidity, threshold 100,000     $ 100,000        
Debt instrument, covenant, net worth threshold 600,000     600,000        
Total net revenue 700 $ 1,900   6,900 $ 8,100      
Subordinate Mortgage Portfolio Segment                
Real Estate [Line Items]                
Commercial mortgage loans, net 153,790 [1]     153,790 [1]   $ 24,000 388,809 [1]  
Commercial Mortgage and Subordinated Portfolio Segment                
Real Estate [Line Items]                
Commercial mortgage loans, net 61,200     61,200     8,300  
Letter of Credit                
Real Estate [Line Items]                
Maximum amount of borrowings 388,400     $ 388,400        
Line of credit facility, option to extend, period       1 year        
Mortgages                
Real Estate [Line Items]                
Debt related to real estate owned, held for investment, net 329,800     $ 329,800     252,000  
Deferred financing costs 1,100     1,100     2,000  
Hotel - Washington D.C.                
Real Estate [Line Items]                
Net assets acquired 158,400     158,400     157,100  
Interest rate for repurchase facility     3.00%          
Debt instrument, covenant, unencumbered liquidity, threshold     $ 10,000          
Debt instrument, covenant, net worth threshold     200,000          
Hotel - Washington D.C. | Building                
Real Estate [Line Items]                
Real estate owned, held for investment, net 78,500     78,500     79,100  
Real estate owned, accumulated depreciation 11,000     11,000     9,100  
Hotel - Washington D.C. | Furniture Fixtures and Equipment                
Real Estate [Line Items]                
Real estate owned, held for investment, net 5,900     5,900     6,000  
Real estate owned, accumulated depreciation 7,200     7,200     5,600  
Hotel - Washington D.C. | Subordinate Mortgage Portfolio Segment                
Real Estate [Line Items]                
Debt related to real estate owned, held for investment, net               $ 110,000
Debt related to real estate owned, held for investment, gross of deferred financing costs     $ 73,700          
Hotel - Washington D.C. | Letter of Credit                
Real Estate [Line Items]                
Line of credit facility, option to extend, period     1 year          
Hotel - Washington D.C. | Mortgages                
Real Estate [Line Items]                
Debt related to real estate owned, held for investment, net 73,200     73,200     72,600  
Deferred financing costs $ 500     $ 500     $ 1,100  
[1] Net of $374,257 and $373,336 CECL Allowances comprised $39,257 and $30,836 General CECL Allowance in 2025 and 2024, respectively, and $335,000 and $342,500 Specific CECL Allowance in 2025 and 2024, respectively.