XML 87 R81.htm IDEA: XBRL DOCUMENT v3.25.3
Senior Secured Term Loan, Net - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]          
Repayments of senior secured term loan principal     $ 2,236,318,000 $ 1,752,492,000  
2026 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 471,300,000      
Weighted average rate         2.86%
2026 Term Loan | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Weighted average rate   2.86%      
2028 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 288,000,000      
Weighted average rate         3.61%
2028 Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum          
Debt Instrument [Line Items]          
Weighted average rate   0.50%      
2028 Term Loan | Secured Overnight Financing Rate (SOFR) | Maximum          
Debt Instrument [Line Items]          
Weighted average rate   3.61%      
2030 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 750,000,000      
Weighted average rate     3.25%    
Repayments of secured debt, amortizing percent   25.00%      
Repayments of senior secured term loan principal $ 1,900,000   $ 1,900,000    
Maximum interest coverage ratio, percentage 83.30%   83.30%    
2030 Term Loan | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Weighted average rate   3.25%      
Effective Rate 3.92%   3.92%    
Secured Debt          
Debt Instrument [Line Items]          
Debt instrument, covenant, non-recourse debt to tangible net worth ratio, maximum 400.00%   400.00%    
Debt instrument, covenant, unencumbered assets to pari-passu indebtedness ratio, maximum 250.00%   250.00%    
Secured Debt | 2026 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, issuance price as a percentage   99.50%      
Secured Debt | 2028 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, issuance price as a percentage   99.00%      
Secured Debt | 2030 Term Loan          
Debt Instrument [Line Items]          
Debt instrument, issuance price as a percentage   99.30%