XML 60 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
A summary of financial assets and liabilities that are measured at fair value on a recurring basis, as of September 30, 2015 and December 31, 2014 were as follows (in thousands):
 
Quoted Prices
in Active
Markets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
September 30, 2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan
$

 
$
43,484

 
$

 
$
43,484

Marketable securities - other
2,282

 

 

 
2,282

Liabilities:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan

 
43,077

 

 
43,077

Contingent consideration

 

 
7

 
7

December 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan
$

 
$
45,126

 
$

 
$
45,126

Marketable securities - other
2,257

 

 

 
2,257

Liabilities:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan

 
42,968

 

 
42,968


Assumptions used in the Monte Carlo simulation
We used the following assumptions in the Monte Carlo simulation lattice option-pricing model:

 
September 30, 2015
Assumptions:
 
Rig count volatility
1.85
%
Cost of debt
5.31
%
Date of first contingent consideration payment
December 31, 2016

Date of second contingent consideration payment
June 30, 2017

Schedule of contingent consideration
The following table sets forth a reconciliation of the changes in the fair value of the contingent consideration payable, which changed as a result of the significant reduction in the rig count forecast. The contingent consideration is classified as Level 3 in the fair value hierarchy (in thousands):
 
Significant
 
Unobservable
Beginning balance, December 31, 2014
$

 Issuance of contingent consideration
1,539

 Change in value of contingent consideration
(1,532
)
Ending balance, September 30, 2015
$
7