XML 13 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - EBITDA Reconciliation (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Segment Reporting [Abstract]        
Number of reportable segments | segment     3  
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 73,344 $ 120,504 $ 253,638 $ 325,937
Interest income (expense), net 173 (13) 150 23
Income tax expense (10,771) (19,777) (32,662) (51,598)
Depreciation and amortization (29,032) (23,254) (80,743) (66,342)
(Loss) gain on sale of assets 1,392 (280) 521 (193)
Foreign currency gain (loss) (5,329) (526) (6,563) (526)
Stock-based compensation expense (6,035) (9,214) (22,323) (29,450)
Severance and other charges (1,186) 0 (14,208) 0
Change in value of contingent consideration 1,532 0 1,532 0
Income from continuing operations 24,088 67,440 99,342 177,851
International Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Severance and other charges     (493)  
U.S. Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Severance and other charges     (12,569)  
Tubular Sales        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Severance and other charges     (1,146)  
Operating segments | International Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 39,157 65,359 146,752 165,260
Operating segments | U.S. Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 18,190 45,796 79,767 132,643
Operating segments | Tubular Sales        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 15,985 9,343 27,082 28,028
Corporate and other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 12 $ 6 $ 37 $ 6