XML 74 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to income from continuing operations (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Segment Adjusted EBITDA:
 
 
 
 
 
International Services
$
182,475

 
$
231,469

 
$
199,620

U.S. Services
93,871

 
180,575

 
198,442

Tubular Sales
40,999

 
38,366

 
40,624

Total
317,345

 
450,410

 
438,686

Corporate and other
96

 
(34
)
 
53

Adjusted EBITDA Total
317,441

 
450,376

 
438,739

Interest income (expense), net
341

 
87

 
(653
)
Income tax expense
(37,319
)
 
(75,412
)
 
(38,727
)
Depreciation and amortization
(108,962
)
 
(90,041
)
 
(78,082
)
Gain on sale of assets
1,038

 
(289
)
 
122

Foreign currency loss
(6,358
)
 
(17,041
)
 
(2,556
)
Stock-based compensation expense
(26,119
)
 
(38,368
)
 
(7,220
)
Severance and other costs
(35,484
)
 

 

Change in value of contingent consideration
1,532

 

 

IPO transaction-related costs (1)

 

 
(3,428
)
Income from continuing operations
$
106,110

 
$
229,312

 
$
308,195


 
 
(1)
Represents charges incurred in connection with our IPO, primarily those amounts attributable to the restructuring in advance of the IPO.
Schedule of Segment Reporting Information, by Segment
The following table sets forth certain financial information with respect to our reportable segments. Included in “Corporate and Other” are intersegment eliminations and costs associated with activities of a general nature (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Corporate
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
442,107

 
$
326,437

 
$
206,056

 
$

 
$
974,600

Inter-segment revenues
754

 
25,844

 
35,927

 
(62,525
)
 

Adjusted EBITDA
182,475

 
93,871

 
40,999

 
96

 
317,441

Depreciation and amortization
58,163

 
46,548

 
4,251

 

 
108,962

Property, plant and equipment
288,089

 
248,153

 
88,717

 

 
624,959

Capital expenditures
42,772

 
28,881

 
28,070

 

 
99,723

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
537,259

 
$
439,638

 
$
175,735

 
$

 
$
1,152,632

Inter-segment revenues
1,471

 
23,734

 
64,542

 
(89,747
)
 

Adjusted EBITDA
231,469

 
180,575

 
38,366

 
(34
)
 
450,376

Depreciation and amortization
52,363

 
34,314

 
3,364

 

 
90,041

Property, plant and equipment
314,031

 
149,485

 
116,626

 

 
580,142

Capital expenditures
100,483

 
30,215

 
42,254

 

 
172,952

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
475,297

 
$
434,940

 
$
167,485

 
$

 
$
1,077,722

Inter-segment revenues
3,275

 
20,552

 
71,271

 
(95,098
)
 

Adjusted EBITDA
199,620

 
198,442

 
40,624

 
53

 
438,739

Depreciation and amortization
41,177

 
33,102

 
3,803

 

 
78,082

Property, plant and equipment
278,452

 
132,502

 
100,245

 

 
511,199

Capital expenditures
97,120

 
56,586

 
30,798

 

 
184,504


Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
Geographic Areas
 
Year Ended December 31,
 
2015
 
2014
 
2013
Revenue:
 
 
 
 
 
United States
$
530,133

 
$
573,773

 
$
542,562

Europe/Middle East/Africa
314,173

 
385,064

 
310,603

Latin America
56,515

 
55,021

 
78,019

Asia Pacific
55,995

 
77,952

 
63,709

Other countries
17,784

 
60,822

 
82,829

 
$
974,600

 
$
1,152,632

 
$
1,077,722


Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
 
December 31,
 
2015
 
2014
Long-Lived Assets (PP&E)
 
 
 
United States
$
336,870

 
$
266,111

International
288,089

 
314,031

 
$
624,959

 
$
580,142