XML 66 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities
A summary of financial assets and liabilities that are measured at fair value on a recurring basis, as of December 31, 2015 and 2014 were as follows (in thousands):
 
Quoted Prices
in Active
Markets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
December 31, 2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
210

 
$

 
$
210

Investments available-for-sale:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan
$

 
$
45,254

 
$

 
$
45,254

Marketable securities - other
2,387

 

 

 
2,387

Liabilities:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan

 
43,568

 

 
43,568

Contingent consideration

 

 
7

 
7

December 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan
$

 
$
45,126

 
$

 
$
45,126

Marketable securities - other
2,257

 

 

 
2,257

Liabilities:
 
 
 
 
 
 
 
Marketable securities - deferred
 
 
 
 
 
 
 
compensation plan

 
42,968

 

 
42,968


Schedule of Assumptions
We used the following assumptions in the Monte Carlo simulation lattice option-pricing model:
 
 
December 31, 2015
Assumptions:
 
Rig count volatility
1.85
%
Cost of debt
5.31
%
Date of first contingent consideration payment
December 31, 2016

Date of second contingent consideration payment
June 30, 2017

Reconciliation of the Changes in Fair Value of Contingent Consideration Payable
The following table sets forth a reconciliation of the changes in the fair value of the contingent consideration payable, which changed as a result of the significant reduction in the rig count forecast. The contingent consideration is classified as Level 3 in the fair value hierarchy (in thousands):
 
Significant
 
Unobservable
Beginning balance, December 31, 2014
$

 Issuance of contingent consideration
1,539

 Change in value of contingent consideration
(1,532
)
Ending Balance, December 31, 2015
$
7