XML 27 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Equipment rentals and services $ 766,252 $ 969,703 $ 902,960
Products 208,348 182,929 174,762
Total revenue 974,600 1,152,632 1,077,722
Cost of revenues, exclusive of depreciation and amortization      
Equipment rentals and services 304,473 369,855 310,244
Products 113,918 110,126 124,092
General and administrative expenses 270,678 267,378 224,755
Depreciation and amortization 108,962 90,041 78,082
Severance and other charges 35,484 0 0
Change in value of contingent consideration (1,532) 0 0
(Gain) loss on sale of assets (1,038) 289 (122)
Operating income 143,655 314,943 340,671
Other income (expense):      
Other income 5,791 6,735 9,460
Interest income (expense), net 341 87 (653)
Foreign currency loss (6,358) (17,041) (2,556)
Total other income (expense) (226) (10,219) 6,251
Income from continuing operations before income tax expense 143,429 304,724 346,922
Income tax expense 37,319 75,412 38,727
Income from continuing operations 106,110 229,312 308,195
Income from discontinued operations, net of tax 0 0 42,635
Net income 106,110 229,312 350,830
Net income attributable to noncontrolling interest 27,000 70,275 95,368
Net income attributable to Frank's International N.V. 79,110 159,037 255,462
Preferred stock dividends (2) (1) 0
Net income attributable to Frank's International N.V. common shareholders $ 79,108 $ 159,036 $ 255,462
Basic earnings per common share:      
Continuing operations (in dollars per share) $ 0.51 $ 1.03 $ 1.69
Discontinued operations (in dollars per share) 0.00 0.00 0.24
Total (in dollars per share) 0.51 1.03 1.93
Diluted earnings per common share:      
Continuing operations (in dollars per share) 0.50 1.03 1.62
Discontinued operations (in dollars per share) 0.00 0.00 0.23
Total (in dollars per share) $ 0.50 $ 1.03 $ 1.85
Weighted average common shares outstanding:      
Basic weighted average common shares (in shares) 154,662 153,814 132,257
Diluted weighted average common shares (in shares) 209,152 207,828 185,506