XML 50 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to income (loss) from continuing operations (in thousands):
 
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
Segment Adjusted EBITDA:
 
 
 
 
International Services
 
$
31,379

 
$
52,285

U.S. Services
 
715

 
44,893

Tubular Sales
 
(446
)
 
3,119

Corporate and other
 
21

 
(7
)
Adjusted EBITDA Total
 
31,669

 
100,290

Interest income (expense), net
 
206

 
8

Income tax benefit (expense)
 
806

 
(11,262
)
Depreciation and amortization
 
(29,450
)
 
(24,001
)
Gain (loss) on sale of assets
 
770

 
(184
)
Foreign currency gain (loss)
 
(41
)
 
1,533

Stock-based compensation expense
 
(4,104
)
 
(8,010
)
Severance and other charges
 
(606
)
 
(11,973
)
Unrealized and realized gains (losses)
 
(1,658
)
 

Income (loss) from continuing operations
 
$
(2,408
)
 
$
46,401

Schedule of Segment Reporting Information, by Segment
The following tables set forth certain financial information with respect to our reportable segments. Included in “Corporate and Other” are intersegment eliminations and costs associated with activities of a general nature (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Corporate
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
83,063

 
$
48,779

 
$
21,644

 
$

 
$
153,486

Inter-segment revenues
17

 
4,110

 
5,665

 
(9,792
)
 

Adjusted EBITDA
31,379

 
715

 
(446
)
 
21

 
31,669

 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
124,201

 
$
109,286

 
$
43,950

 
$

 
$
277,437

Inter-segment revenues
377

 
7,914

 
11,891

 
(20,182
)
 

Adjusted EBITDA
52,285

 
44,893

 
3,119

 
(7
)
 
100,290