XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Equipment rentals and services $ 85,698 $ 176,553 $ 312,132 $ 610,240
Products 19,416 63,330 67,414 161,384
Total revenue 105,114 239,883 379,546 771,624
Cost of revenues, exclusive of depreciation and amortization        
Equipment rentals and services 47,002 72,389 155,367 242,681
Products 13,237 34,174 42,594 90,081
General and administrative expenses 52,774 66,929 182,036 210,523
Depreciation and amortization 26,545 29,032 84,278 80,743
Severance and other charges 14,534 1,186 18,858 14,208
Change in value of contingent consideration 0 (1,532) 0 (1,532)
Gain on sale of assets (46) (1,392) (1,095) (521)
Operating income (loss) (48,932) 39,097 (102,492) 135,441
Other income (expense):        
Other income 984 918 2,145 2,976
Interest income, net 646 173 1,050 150
Foreign currency loss (1,696) (5,329) (5,907) (6,563)
Total other income (expense) (66) (4,238) (2,712) (3,437)
Income (loss) before income tax expense (benefit) (48,998) 34,859 (105,204) 132,004
Income tax expense (benefit) (6,800) 10,771 (15,311) 32,662
Net income (loss) (42,198) 24,088 (89,893) 99,342
Net income (loss) attributable to noncontrolling interest (5,216) 7,523 (20,741) 27,668
Net income (loss) attributable to Frank's International N.V. (36,982) 16,565 (69,152) 71,674
Preferred stock dividends 0 0 (1) (2)
Net income (loss) available to Frank's International N.V. common shareholders $ (36,982) $ 16,565 $ (69,153) $ 71,672
Earnings (loss) per common share:        
Basic (in dollars per share) $ (0.21) $ 0.11 $ (0.43) $ 0.46
Diluted (in dollars per share) $ (0.21) $ 0.11 $ (0.43) $ 0.46
Weighted average common shares outstanding:        
Basic (in shares) 177,125 154,813 162,656 154,502
Diluted (in shares) 177,125 209,349 162,656 209,052