XML 74 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to income (loss) from continuing operations (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Segment Adjusted EBITDA:
 
 
 
 
 
International Services
$
33,264

 
$
182,475

 
$
231,469

U.S. Services
(11,490
)
 
95,516

 
181,712

Tubular Sales
1,741

 
40,999

 
38,366

Blackhawk
1,038

 

 

Total
24,553

 
318,990

 
451,547

Corporate and other
478

 
96

 
(34
)
Interest income (expense), net
2,073

 
341

 
87

Income tax (expense) benefit
25,643

 
(37,319
)
 
(75,412
)
Depreciation and amortization
(114,215
)
 
(108,962
)
 
(90,041
)
Gain (loss) on sale of assets
(1,117
)
 
1,038

 
(289
)
Foreign currency loss
(10,819
)
 
(6,358
)
 
(17,041
)
Charges and credits (1)
(82,675
)
 
(61,716
)
 
(39,505
)
Net income (loss)
$
(156,079
)
 
$
106,110

 
$
229,312


 
 
(1) Comprised of Equity-based compensation expense (2016: $15,978; 2015: $26,318; 2014: $38,368), Merger and acquisition costs (2016: $13,784; 2015: none; 2014: none), Severance and other charges (2016: $46,406; 2015: $35,484; 2014: none), Changes in value of contingent consideration (2016: none; 2015: $(1,532); 2014: none), Unrealized and realized (gains) losses (2016: $110; 2015: none; 2014: none) and FCPA matters (2016: $6,397; 2015: $1,446; 2014: $1,137).
Schedule of Segment Reporting Information, by Segment
The following table sets forth certain financial information with respect to our reportable segments. Included in “Corporate and Other” are intersegment eliminations and costs associated with activities of a general nature (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Blackhawk
 
Corporate
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
237,207

 
$
152,827

 
$
87,515

 
$
9,982

 
$

 
$
487,531

Inter-segment revenues
68

 
19,590

 
19,456

 

 
(39,114
)
 

Adjusted EBITDA
33,264

 
(11,490
)
 
1,741

 
1,038

 
478

 
*
Depreciation and amortization
59,435

 
47,438

 
4,087

 
3,255

 

 
114,215

Property, plant and equipment
247,913

 
201,772

 
73,316

 
44,023

 

 
567,024

Capital expenditures
23,461

 
18,112

 
540

 
14

 

 
42,127

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
442,107

 
$
326,437

 
$
206,056

 
$

 
$

 
$
974,600

Inter-segment revenues
754

 
25,844

 
35,927

 

 
(62,525
)
 

Adjusted EBITDA
182,475

 
95,516

 
40,999

 

 
96

 
*
Depreciation and amortization
58,163

 
46,548

 
4,251

 

 

 
108,962

Property, plant and equipment
288,089

 
248,153

 
88,717

 

 

 
624,959

Capital expenditures
42,772

 
28,881

 
28,070

 

 

 
99,723

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
537,259

 
$
439,638

 
$
175,735

 
$

 
$

 
$
1,152,632

Inter-segment revenues
1,471

 
23,734

 
64,542

 

 
(89,747
)
 

Adjusted EBITDA
231,469

 
181,712

 
38,366

 

 
(34
)
 
*
Depreciation and amortization
52,363

 
34,314

 
3,364

 

 

 
90,041

Property, plant and equipment
314,031

 
149,485

 
116,626

 

 

 
580,142

Capital expenditures
100,483

 
30,215

 
42,254

 

 

 
172,952


* Non-GAAP financial measure not disclosed.    

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
Geographic Areas
 
Year Ended December 31,
 
2016
 
2015
 
2014
Revenue:
 
 
 
 
 
United States
$
247,864

 
$
530,133

 
$
573,773

Europe/Middle East/Africa
160,651

 
314,173

 
385,064

Latin America
35,390

 
56,515

 
55,021

Asia Pacific
30,325

 
55,995

 
77,952

Other countries
13,301

 
17,784

 
60,822

 
$
487,531

 
$
974,600

 
$
1,152,632


Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
 
December 31,
 
2016
 
2015
Long-Lived Assets (PP&E)
 
 
 
United States
$
319,111

 
$
336,870

International
247,913

 
288,089

 
$
567,024

 
$
624,959