XML 26 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition and Divestiture
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Acquisition and Divestiture
Acquisition and Divestiture

Blackhawk Acquisition

On November 1, 2016, we completed a transaction to acquire all outstanding shares in Blackhawk Group Holdings, Inc., the ultimate parent company of Blackhawk Specialty Tools LLC, ("Blackhawk") pursuant to the terms of a definitive merger agreement dated October 6, 2016. Blackhawk is a leading provider of well construction and well intervention services and products and the acquisition will allow us to combine Blackhawk’s cementing tool expertise and well intervention services with our global tubular running services. In conjunction with the acquisition, FI Tools Holdings, LLC, our newly formed subsidiary, merged with and into Blackhawk, with Blackhawk surviving the merger as our wholly-owned subsidiary. The merger consideration was comprised of a combination of $150.4 million of cash on hand and 12.8 million shares of our common stock, on a cash-free, debt-free basis, for total consideration of $294.6 million (based on our closing share price on October 31, 2016 of $11.25 and including working capital adjustments).

The unaudited pro forma financial information presented below includes adjustments for amortization expense for identified intangible assets and depreciation expense based on the fair value and estimated lives of acquired property, plant and equipment. In addition, acquisition related costs are excluded from the unaudited pro forma financial information.

The following table shows our unaudited pro forma financial information assuming the transaction occurred on January 1, 2015 (in thousands, except per share amounts):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2016
Revenue
$
136,680

 
$
311,060

Net loss applicable to common shares
(37,353
)
 
(40,964
)
Loss per common share:
 
 
 
Basic and diluted
$
(0.22
)
 
$
(0.24
)


The Blackhawk acquisition was accounted for as a business combination. The purchase price is allocated to the fair value of assets acquired and liabilities assumed based on a discounted cash flow model and goodwill is recognized for the excess consideration transferred over the fair value of the net assets.

The preliminary purchase price allocation was prepared in connection with our annual financial statements filed on our Annual Report. In 2017, we adjusted the purchase price allocation for a litigation settlement and the final valuation report. The following table summarizes the preliminary and the final purchase price allocations of the fair values of the assets acquired and liabilities assumed as part of the Blackhawk acquisition as of November 1, 2016 as determined in accordance with business combination accounting guidance (in thousands):
 
Preliminary purchase price allocation
 
Purchase price adjustments
 
 Final purchase price allocation
Current assets, excluding cash
$
23,626

 
$

 
$
23,626

Property, plant and equipment
45,091

 
55

 
45,146

Other long-term assets
3,139

 

 
3,139

Intangible assets
41,972

 
153

 
42,125

Assets acquired
$
113,828

 
$
208

 
$
114,036

Current liabilities assumed
11,132

 
185

 
11,317

Other long-term liabilities
542

 

 
542

Liabilities assumed
$
11,674

 
$
185

 
$
11,859

Fair value of net assets acquired
102,154

 
23

 
102,177

Total consideration transferred
294,563

 

 
294,563

Goodwill
$
192,409

 
$
(23
)
 
$
192,386



In conjunction with the merger, we created a fourth segment, Blackhawk, and have recorded goodwill of $192.4 million in that segment.

Divestiture

On March 15, 2017, we sold a fully depreciated aircraft for a total sales price of $1.3 million and recorded a gain on sale of $1.3 million.