XML 39 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

Reporting Segments

Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the CODM in deciding how to allocate resources and assess performance. We are comprised of four reportable segments: International Services, U.S. Services, Tubular Sales and Blackhawk.

The International Services segment provides tubular services in international offshore markets and in several onshore international regions. Our customers in these international markets are primarily large exploration and production companies, including integrated oil and gas companies and national oil and gas companies.

The U.S. Services segment provides tubular services in the active onshore oil and gas drilling regions in the U.S., including the Permian Basin, Eagle Ford Shale, Haynesville Shale, Marcellus Shale, DJ Basin and Utica Shale, as well as in the U.S. Gulf of Mexico.

The Tubular Sales segment designs, manufactures and distributes large outside diameter ("OD") pipe, connectors and casing attachments and sells large OD pipe originally manufactured by various pipe mills. We also provide specialized fabrication and welding services in support of offshore projects, including drilling and production risers, flowlines and pipeline end terminations, as well as long length tubulars (up to 300 feet in length) for use as caissons or pilings. This segment also designs and manufactures proprietary equipment for use in our International and U.S. Services segments.

The Blackhawk segment provides well construction and well intervention rental equipment, services and products, in addition to cementing tool expertise, in the U.S. and Mexican Gulf of Mexico, onshore U.S. and other select international locations.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) before interest income, net, depreciation and amortization, income tax benefit or expense, asset impairments, gain or loss on sale of assets, foreign currency gain or loss, equity-based compensation, unrealized and realized gain or loss, other non-cash adjustments and other charges. We review Adjusted EBITDA on both a consolidated basis and on a segment basis. We use Adjusted EBITDA to assess our financial performance because it allows us to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization), income tax, foreign currency exchange rates and other charges and credits. Adjusted EBITDA has limitations as an analytical tool and should not be considered as an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance presented in accordance with GAAP. Previously reported Adjusted EBITDA for the three and six months ended June 30, 2016 has been adjusted for investigation-related matters by $1.4 million and $3.3 million, respectively, as management believes removing the effect of these items allows for better comparability across periods.

Our CODM uses Adjusted EBITDA as the primary measure of segment reporting performance.

The following table presents a reconciliation of Segment Adjusted EBITDA to net loss (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
International Services
$
9,022

 
$
(4,159
)
 
$
14,308

 
$
27,220

U.S. Services
(9,238
)
 
(9,753
)
 
(16,453
)
 
(7,023
)
Tubular Sales
815

 
1,624

 
3,069

 
1,178

Blackhawk
2,965

 

 
4,176

 

 
3,564

 
(12,288
)
 
5,100

 
21,375

Interest income, net
753

 
198

 
1,151

 
404

Income tax benefit
6,076

 
7,705

 
15,194

 
8,511

Depreciation and amortization
(30,951
)
 
(28,283
)
 
(62,050
)
 
(57,733
)
Gain (loss) on sale of assets
(210
)
 
279

 
1,262

 
1,049

Foreign currency gain (loss)
599

 
(4,170
)
 
1,345

 
(4,211
)
Charges and credits (1)
(5,781
)
 
(8,728
)
 
(14,615
)
 
(17,090
)
Net loss
$
(25,950
)
 
$
(45,287
)
 
$
(52,613
)
 
$
(47,695
)

 
 
(1) 
Comprised of Equity-based compensation expense (for the three months ended June 30, 2017 and 2016: $3,415 and $4,320, respectively, and for the six months ended June 30, 2017 and 2016: $9,116 and $8,528, respectively), Mergers and acquisition expense (for the three months ended June 30, 2017 and 2016: $10 and none, respectively, and for the six months ended June 30, 2017 and 2016: $459 and none, respectively), Severance and other charges (for the three months ended June 30, 2017 and 2016: $(299) and $3,718, respectively, and for the six months ended June 30, 2017 and 2016: $738 and $4,324, respectively), Unrealized and realized gains (losses) (for the three months ended June 30, 2017 and 2016: $(1,088) and $695, respectively, and for the six months ended June 30, 2017 and 2016: $(1,696) and $(963), respectively) and Investigation-related matters (for the three months ended June 30, 2017 and 2016: $1,567 and $1,385, respectively, and for the six months ended June 30, 2017 and 2016: $2,606 and $3,275, respectively).

The following tables set forth certain financial information with respect to our reportable segments (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Blackhawk
 
Eliminations
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
53,499

 
$
29,905

 
$
16,141

 
$
18,114

 
$

 
$
117,659

Inter-segment revenue
12

 
4,543

 
3,564

 
72

 
(8,191
)
 

Operating income (loss)
(6,980
)
 
(24,292
)
 
805

 
(3,499
)
 

 
(33,966
)
Adjusted EBITDA
9,022

 
(9,238
)
 
815

 
2,965

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
57,350

 
$
37,118

 
$
26,478

 
$

 
$

 
$
120,946

Inter-segment revenue
29

 
3,940

 
4,351

 

 
(8,320
)
 

Operating income (loss)
(22,430
)
 
(28,649
)
 
401

 

 

 
(50,678
)
Adjusted EBITDA
(4,159
)
 
(9,753
)
 
1,624

 

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
100,109

 
$
60,871

 
$
33,086

 
$
34,324

 
$

 
$
228,390

Inter-segment revenue
15

 
8,828

 
7,239

 
72

 
(16,154
)
 

Operating income (loss)
(16,493
)
 
(47,639
)
 
3,185

 
(9,629
)
 

 
(70,576
)
Adjusted EBITDA
14,308

 
(16,453
)
 
3,069

 
4,176

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
140,412

 
$
85,898

 
$
48,122

 
$

 
$

 
$
274,432

Inter-segment revenue
45

 
8,050

 
10,017

 

 
(18,112
)
 

Operating loss
(8,137
)
 
(44,307
)
 
(1,116
)
 

 

 
(53,560
)
Adjusted EBITDA
27,220

 
(7,023
)
 
1,178

 

 

 
*

* Non-GAAP financial measure not disclosed.