XML 114 R92.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information - Revenue from External Customers (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues | $ 118,322 | $ 108,083 | $ 117,659 | $ 110,731 | $ 107,985 | $ 105,114 | $ 120,946 | $ 153,486 | $ 454,795 | $ 487,531 | $ 974,600
Operating income (loss) | (109,086) | $ (35,080) | $ (33,966) | $ (36,610) | (60,870) | $ (48,932) | $ (50,678) | $ (2,882) | (214,742) | (163,362) | 143,655
Adjusted EBITDA |  |  |  |  |  |  |  |  | 5,715 | 25,031 | 319,086
Depreciation and amortization |  |  |  |  |  |  |  |  | 122,102 | 114,215 | 108,962
Property, plant and equipment | 469,646 |  |  |  | 567,024 |  |  |  | 469,646 | 567,024 | 624,959
Capital expenditures |  |  |  |  |  |  |  |  | 21,905 | 42,127 | 99,723
International Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA |  |  |  |  |  |  |  |  | 30,801 | 33,264 | 182,475
U.S. Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA |  |  |  |  |  |  |  |  | (39,357) | (11,012) | 95,612
Tubular Sales |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA |  |  |  |  |  |  |  |  | 3,181 | 1,741 | 40,999
Blackhawk |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA |  |  |  |  |  |  |  |  | 11,090 | 1,038 | 0
Operating segments | International Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 206,746 | 237,207 | 442,107
Operating income (loss) |  |  |  |  |  |  |  |  | (44,199) | (41,668) | 118,235
Adjusted EBITDA |  |  |  |  |  |  |  |  | 30,801 | 33,264 | 182,475
Depreciation and amortization |  |  |  |  |  |  |  |  | 54,873 | 59,435 | 58,163
Property, plant and equipment | 197,305 |  |  |  | 247,913 |  |  |  | 197,305 | 247,913 | 288,089
Capital expenditures |  |  |  |  |  |  |  |  | 7,042 | 23,461 | 42,772
Operating segments | U.S. Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 118,815 | 152,827 | 326,437
Operating income (loss) |  |  |  |  |  |  |  |  | (101,602) | (116,603) | (10,783)
Adjusted EBITDA |  |  |  |  |  |  |  |  | (39,357) | (11,012) | 95,612
Depreciation and amortization |  |  |  |  |  |  |  |  | 38,151 | 47,438 | 46,548
Property, plant and equipment | 173,501 |  |  |  | 201,772 |  |  |  | 173,501 | 201,772 | 248,153
Capital expenditures |  |  |  |  |  |  |  |  | 9,618 | 18,112 | 28,881
Operating segments | Tubular Sales |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 58,210 | 87,515 | 206,056
Operating income (loss) |  |  |  |  |  |  |  |  | (51,397) | (2,884) | 36,203
Adjusted EBITDA |  |  |  |  |  |  |  |  | 3,181 | 1,741 | 40,999
Depreciation and amortization |  |  |  |  |  |  |  |  | 3,697 | 4,087 | 4,251
Property, plant and equipment | 66,153 |  |  |  | 73,316 |  |  |  | 66,153 | 73,316 | 88,717
Capital expenditures |  |  |  |  |  |  |  |  | 268 | 540 | 28,070
Operating segments | Blackhawk |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 71,024 | 9,982 | 0
Operating income (loss) |  |  |  |  |  |  |  |  | (17,544) | (2,207) | 0
Adjusted EBITDA |  |  |  |  |  |  |  |  | 11,090 | 1,038 | 0
Depreciation and amortization |  |  |  |  |  |  |  |  | 25,381 | 3,255 | 0
Property, plant and equipment | 32,687 |  |  |  | 44,023 |  |  |  | 32,687 | 44,023 | 0
Capital expenditures |  |  |  |  |  |  |  |  | 4,977 | 14 | 0
Inter-segment |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | (31,355) | (39,114) | (62,525)
Inter-segment | International Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 23 | 68 | 754
Inter-segment | U.S. Services |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 17,071 | 19,590 | 25,844
Inter-segment | Tubular Sales |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 14,132 | 19,456 | 35,927
Inter-segment | Blackhawk |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 129 | 0 | 0
Eliminations |  |  |  |  |  |  |  |  |  |  |
Revenue from External Customer [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 0 | 0 | 0
Operating income (loss) |  |  |  |  |  |  |  |  | 0 | 0 | 0
Adjusted EBITDA |  |  |  |  |  |  |  |  | 0 | 0 | 0
Depreciation and amortization |  |  |  |  |  |  |  |  | 0 | 0 | 0
Property, plant and equipment | $ 0 |  |  |  | $ 0 |  |  |  | 0 | 0 | 0
Capital expenditures |  |  |  |  |  |  |  |  | $ 0 | $ 0 | $ 0

X
- Definition Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization + References No definition available. + Details
Name: | fi_AdjustedEarningsBeforeInterestTaxesDepreciationandAmortization
Namespace Prefix: | fi_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_EntityWideInformationRevenueFromExternalCustomerLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 + Details
Name: | us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=fi_InternationalServicesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=fi_U.S.ServicesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=fi_TubularSalesSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=fi_BlackhawkSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_IntersegmentEliminationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_CorporateNonSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |