XML 33 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Divestitures
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Acquisition and Divestitures
Acquisition and Divestitures

Blackhawk Acquisition
    
On November 1, 2016, we completed a transaction to acquire all outstanding shares in Blackhawk, the ultimate parent company of Blackhawk Specialty Tools LLC, pursuant to the terms of a definitive merger agreement ("Merger Agreement") dated October 6, 2016. Blackhawk is a leading provider of well construction and well intervention services and products. In conjunction with the acquisition, FI Tools Holdings, LLC, our newly formed subsidiary, merged with and into Blackhawk with Blackhawk, surviving the Merger as our wholly-owned subsidiary. The merger consideration was comprised of a combination of $150.4 million of cash on hand and 12.8 million shares of our common stock ("Common Stock"), on a cash-free, debt-free basis, for total consideration of $294.6 million (based on our closing share price on October 31, 2016 of $11.25 and including working capital adjustments).

Accordingly, the results of Blackhawk's operations from November 1, 2016 are included in our consolidated financial statements. For the year ended December 31, 2016, Blackhawk contributed revenue of $10.0 million and operating losses of $7.4 million.

In accordance with accounting guidance for business combinations, the unaudited pro forma financial information presented below assumes the acquisition was completed January 1, 2015, the first day of the fiscal year 2015. This unaudited pro forma financial information does not necessarily represent what would have occurred if the transaction had taken place on the date presented and should not be taken as representative of our future consolidated results of operations. The unaudited pro forma financial information includes adjustments for amortization expense for identified intangible assets and depreciation expense based on the fair value and estimated lives of acquired property, plant and equipment. In addition, acquisition related costs are excluded from the unaudited pro forma financial information.

The following table shows our unaudited financial information for the years ended December 31, 2016 and 2015, respectively (in thousands, except per share amounts):
 
 
Pro Forma (Unaudited)
 
 
Year Ended December 31,
 
 
2016
 
2015
Revenue
 
$
544,798

 
$
1,109,559

Net income (loss) applicable to common shares
 
$
(161,527
)
 
$
68,215

Income (loss) per common share:
 
 
 
 
Basic
 
$
(0.86
)
 
$
0.41

Diluted
 
$
(0.86
)
 
$
0.42



The Blackhawk acquisition was accounted for as a business combination. As described in Note 10 - Fair Value Measurements, the purchase price was allocated to the fair value of assets acquired and liabilities assumed based on a discounted cash flow model and goodwill was recognized for the excess consideration transferred over the fair value of the net assets.

The following table summarizes the preliminary and final purchase price allocations of the fair values of the assets acquired and liabilities assumed as part of the Blackhawk acquisition as of November 1, 2016 as determined in accordance with business combination accounting guidance (in thousands):
 
 
Preliminary purchase price allocation
 
Measurement period adjustments
 
Final purchase price allocation
Current assets, excluding cash
 
$
23,626

 
$

 
$
23,626

Property, plant and equipment
 
45,091

 
55

 
45,146

Other long-term assets
 
3,139

 

 
3,139

Intangible assets
 
41,972

 
153

 
42,125

Assets acquired
 
$
113,828

 
$
208

 
$
114,036

Current liabilities assumed
 
11,132

 
185

 
11,317

Other long-term liabilities
 
542

 

 
542

Liabilities assumed
 
$
11,674

 
$
185

 
$
11,859

Fair value of net assets acquired
 
102,154

 
23

 
102,177

Total consideration transferred
 
294,563

 

 
294,563

Goodwill
 
$
192,409

 
$
(23
)
 
$
192,386



The amount allocated to intangible assets was attributed to the following categories (in thousands):
 
 
December 31, 2016

 
Estimated Useful Lives in Years
Intellectual property
 
$
9,741

 
1-10
Customer relationships
 
24,024

 
5
Trade name
 
8,207

 
3
 
 
$
41,972

 
 


These intangible assets are amortized on a straight-line basis, which is presented in depreciation and amortization in our consolidated statements of operations.

The intention of this transaction was to augment our tubular services business by providing us the opportunity to diversify our offerings and emerge as a leader in a new business line and a significantly larger addressable market. In addition to what we believe is a line of well-regarded, market leading, technically differentiated specialty cementation tools, Blackhawk also provides well intervention products through its line of brute packers and related products, and is continuing its development of products for onshore and offshore applications. In conjunction with the merger, we created a fourth segment, Blackhawk, and recorded goodwill of $192.4 million in that segment.

Divestitures

In March 2017, we sold a fully depreciated aircraft for a total sales price of $1.3 million and recorded a gain on sale of $1.3 million.

In August 2017, we sold an additional aircraft for a net sales price of $4.9 million and recorded an immaterial loss.

In September 2017, we sold a building in the Middle East for a net sales price of $2.7 million and recorded a gain on sale of $0.6 million.

In December 2017, we sold a building in Canada for a total sales price of $2.4 million and recorded a gain on sale of $0.3 million. We also sold our third and last aircraft for a total sales price of $0.7 million to a related party and recorded a gain on sale of $0.7 million. See Note 13 - Related Party Transactions for additional information.