XML 54 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following tables presents our revenues disaggregated by geography based on the location where our services were provided and products sold (in thousands):
 
Three Months Ended June 30, 2018
 
International Services
 
U.S. Services
 
Tubular Sales
 
Blackhawk
 
Consolidated
United States
$

 
$
35,136

 
$
14,001

 
$
18,418

 
$
67,555

International
59,361

 

 
60

 
5,109

 
64,530

Total Revenues
$
59,361

 
$
35,136

 
$
14,061

 
$
23,527

 
$
132,085

 
Three Months Ended June 30, 2017
 
International Services
 
U.S. Services
 
Tubular Sales
 
Blackhawk
 
Consolidated
United States
$

 
$
29,905

 
$
15,775

 
$
17,791

 
$
63,471

International
53,499

 

 
366

 
323

 
54,188

Total Revenues
$
53,499

 
$
29,905

 
$
16,141

 
$
18,114

 
$
117,659

 
Six Months Ended June 30, 2018
 
International Services
 
U.S. Services
 
Tubular Sales
 
Blackhawk
 
Consolidated
United States
$

 
$
67,743

 
$
29,105

 
$
35,472

 
$
132,320

International
108,094

 

 
176

 
7,064

 
115,334

Total Revenues
$
108,094

 
$
67,743

 
$
29,281

 
$
42,536

 
$
247,654

 
Six Months Ended June 30, 2017
 
International Services
 
U.S. Services
 
Tubular Sales
 
Blackhawk
 
Consolidated
United States
$

 
$
60,871

 
$
32,334

 
$
33,942

 
$
127,147

International
100,109

 

 
752

 
382

 
101,243

Total Revenues
$
100,109

 
$
60,871

 
$
33,086

 
$
34,324

 
$
228,390


Revenue by geographic area was as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
United States
$
67,555

 
$
63,471

 
$
132,320

 
$
127,147

Europe/Middle East/Africa
34,447

 
36,719

 
64,693

 
65,205

Latin America
12,983

 
9,128

 
20,457

 
19,060

Asia Pacific
7,669

 
4,926

 
13,663

 
9,489

Other countries
9,431

 
3,415

 
16,521

 
7,489

Total Revenues
$
132,085

 
$
117,659

 
$
247,654

 
$
228,390

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to net loss (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
International Services
$
13,458

 
$
9,022

 
$
16,046

 
$
14,308

U.S. Services (1)
(6,379
)
 
(9,238
)
 
(15,680
)
 
(16,453
)
Tubular Sales
170

 
815

 
2,358

 
3,069

Blackhawk
3,704

 
2,965

 
6,070

 
4,176

 
10,953

 
3,564

 
8,794

 
5,100

Interest income, net
609

 
753

 
1,553

 
1,151

Depreciation and amortization
(28,862
)
 
(30,951
)
 
(57,162
)
 
(62,050
)
Income tax (expense) benefit
815

 
6,076

 
(5,560
)
 
15,194

Gain (loss) on disposal of assets
(217
)
 
(210
)
 
(452
)
 
1,262

Foreign currency gain (loss)
(4,267
)
 
599

 
(2,563
)
 
1,345

TRA related adjustments
(1,171
)
 

 
(4,112
)
 

Charges and credits (2)
(3,623
)
 
(5,781
)
 
(8,334
)
 
(14,615
)
Net loss
$
(25,763
)
 
$
(25,950
)
 
$
(67,836
)
 
$
(52,613
)

 
 
(1) 
Includes all corporate general and administrative expenses.
(2) 
Comprised of Equity-based compensation expense (for the three months ended June 30, 2018 and 2017: $2,888 and $3,415, respectively, and for the six months ended June 30, 2018 and 2017: $5,168 and $9,116, respectively), Mergers and acquisition expense (for the three months ended June 30, 2018 and 2017: none and $10, respectively, and for the six months ended June 30, 2018 and 2017: $58 and $459, respectively), Severance and other charges (for the three months ended June 30, 2018 and 2017: $1,115 and $(299), respectively, and for the six months ended June 30, 2018 and 2017: $2,369 and $738, respectively), Unrealized and realized gains (losses) (for the three months ended June 30, 2018 and 2017: $1,561 and $(1,088), respectively, and for the six months ended June 30, 2018 and 2017: $1,161 and $(1,696), respectively) and Investigation-related matters (for the three months ended June 30, 2018 and 2017: $1,181 and $1,567, respectively, and for the six months ended June 30, 2018 and 2017: $1,900 and $2,606, respectively).
Schedule of Financial Information, by Reportable Segments
The following tables set forth certain financial information with respect to our reportable segments (in thousands):
 
International
Services
 
U.S.
Services
 
Tubular Sales
 
Blackhawk
 
Eliminations
 
Total
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
59,361

 
$
35,136

 
$
14,061

 
$
23,527

 
$

 
$
132,085

Inter-segment revenue
(56
)
 
4,639

 
96

 
344

 
(5,023
)
 

Operating income (loss)
(2,052
)
 
(19,920
)
 
(829
)
 
(981
)
 

 
(23,782
)
Adjusted EBITDA
13,458

 
(6,379
)
 
170

 
3,704

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
53,499

 
$
29,905

 
$
16,141

 
$
18,114

 
$

 
$
117,659

Inter-segment revenue
12

 
4,543

 
3,564

 
72

 
(8,191
)
 

Operating income (loss)
(6,980
)
 
(24,292
)
 
805

 
(3,499
)
 

 
(33,966
)
Adjusted EBITDA
9,022

 
(9,238
)
 
815

 
2,965

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
108,094

 
$
67,743

 
$
29,281

 
$
42,536

 
$

 
$
247,654

Inter-segment revenue
(79
)
 
8,855

 
193

 
554

 
(9,523
)
 

Operating income (loss)
(13,773
)
 
(41,900
)
 
436

 
(3,452
)
 

 
(58,689
)
Adjusted EBITDA
16,046

 
(15,680
)
 
2,358

 
6,070

 

 
*
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
100,109

 
$
60,871

 
$
33,086

 
$
34,324

 
$

 
$
228,390

Inter-segment revenue
15

 
8,828

 
7,239

 
72

 
(16,154
)
 

Operating income (loss)
(16,493
)
 
(47,639
)
 
3,185

 
(9,629
)
 

 
(70,576
)
Adjusted EBITDA
14,308

 
(16,453
)
 
3,069

 
4,176

 

 
*

 
 
* Non-GAAP financial measure not disclosed.