XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 11,616 $ 1,973 $ 20,410 $ 7,073
Interest income, net 866 1,019 2,419 2,170
Depreciation and amortization (26,998) (30,650) (84,160) (92,700)
Income tax (expense) benefit 7,461 (87,613) 1,901 (72,419)
Gain on disposal of assets 2,242 829 1,790 2,091
Foreign currency gain (loss) (879) 1,839 (3,442) 3,184
Tax receivable agreement (“TRA”) related adjustments (1,170) 122,515 (5,282) 122,515
Charges and credits (137) (7,616) (8,471) (22,231)
Net income (loss) (6,999) 2,296 (74,835) (50,317)
Equity-based compensation expense 3,008 2,342 8,176 11,458
Merger and acquisition expense 0 0 58 459
Severance and other (charges) credits, net 4,852 (1,648) 2,483 (2,386)
Unrealized and realized gains (losses) 360 (1,123) 1,521 (2,819)
Investigation-related matters 2,341 2,503 4,241 5,109
International Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 7,848 11,151 23,894 25,459
U.S. Services        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA (846) (11,322) (16,526) (27,775)
Tubular Sales        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 286 (1,333) 2,644 1,736
Blackhawk        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 4,328 $ 3,477 $ 10,398 $ 7,653