XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following tables presents our revenues disaggregated by geography based on the location where our services were provided and products sold (in thousands):
 
Three Months Ended March 31, 2019
 
Tubular Running Services
 
Tubulars
 
Cementing Equipment
 
Consolidated
United States
$
38,155

 
$
16,628

 
$
21,578

 
$
76,361

International
59,924

 
2,029

 
6,094

 
68,047

Total Revenues
$
98,079

 
$
18,657

 
$
27,672

 
$
144,408

 
Three Months Ended March 31, 2018
 
Tubular Running Services
 
Tubulars
 
Cementing Equipment
 
Consolidated
United States
$
30,930

 
$
16,782

 
$
17,054

 
$
64,766

International
47,944

 
904

 
1,955

 
50,803

Total Revenues
$
78,874

 
$
17,686

 
$
19,009

 
$
115,569


Revenues by geographic area were as follows (in thousands):
 
Three Months Ended
 
March 31,
 
2019
 
2018
United States
$
76,361

 
$
64,766

Europe/Middle East/Africa
36,400

 
28,546

Latin America
17,444

 
7,473

Asia Pacific
7,949

 
7,694

Other countries
6,254

 
7,090

Total Revenues
$
144,408

 
$
115,569

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated
The following table presents a reconciliation of Segment Adjusted EBITDA to net loss (in thousands):
 
Three Months Ended
 
March 31,
 
2019
 
2018
Segment Adjusted EBITDA:
 
 
 
Tubular Running Services
$
17,735

 
$
4,946

Tubulars
4,112

 
3,593

Cementing Equipment
3,794

 
951

Corporate (1)
(15,983
)
 
(11,649
)
 
9,658

 
(2,159
)
Interest income, net
768

 
944

Depreciation and amortization
(25,242
)
 
(28,300
)
Income tax expense
(9,773
)
 
(6,375
)
Loss on disposal of assets
(227
)
 
(235
)
Foreign currency gain
483

 
1,704

TRA related adjustments

 
(2,941
)
Charges and credits (2)
(3,954
)
 
(4,711
)
Net loss
$
(28,287
)
 
$
(42,073
)

 
 

(1) 
Includes certain expenses not attributable to a particular segment, such as costs related to support functions and corporate executives.
(2) 
Comprised of Equity-based compensation expense (for the three months ended March 31, 2019 and 2018: $2,574 and $2,280, respectively), Mergers and acquisition expense (for the three months ended March 31, 2019 and 2018: none and $58, respectively), Severance and other charges, net (for the three months ended March 31, 2019 and 2018: $455 and $1,254, respectively), Unrealized and realized gains (losses) (for the three months ended March 31, 2019 and 2018: $308 and $(400), respectively) and Investigation-related matters (for the three months ended March 31, 2019 and 2018: $1,233 and $719, respectively).
Schedule of Financial Information, by Reportable Segments
The following tables set forth certain financial information with respect to our reportable segments (in thousands):
 
Tubular Running Services
 
Tubulars
 
Cementing Equipment
 
Corporate
 
Total
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
98,079

 
$
18,657

 
$
27,672

 
$

 
$
144,408

Operating income (loss)
141

 
3,194

 
(824
)
 
(22,805
)
 
(20,294
)
Adjusted EBITDA
17,735

 
4,112

 
3,794

 
(15,983
)
 
*
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
Revenue from external customers
$
78,874

 
$
17,686

 
$
19,009

 
$

 
$
115,569

Operating income (loss)
(16,893
)
 
3,003

 
(3,483
)
 
(17,534
)
 
(34,907
)
Adjusted EBITDA
4,946

 
3,593

 
951

 
(11,649
)
 
*

 
 
* Non-GAAP financial measure not disclosed.