XML 79 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Adjusted EBITDA $ 17,163,000   $ 10,953,000   $ 26,821,000 $ 8,794,000
Interest income, net 426,000   609,000   1,194,000 1,553,000
Depreciation and amortization (23,913,000)   (28,862,000)   (49,155,000) (57,162,000)
Income tax (expense) benefit (3,300,000)   815,000   (13,073,000) (5,560,000)
Loss on disposal of assets (154,000)   (217,000)   (381,000) (452,000)
Foreign currency loss (661,000)   (4,267,000)   (178,000) (2,563,000)
Tax receivable agreement (“TRA”) related adjustments 220,000   (1,171,000)   220,000 (4,112,000)
Charges and credits (4,941,000)   (3,623,000)   (8,895,000) (8,334,000)
Net loss (15,160,000) $ (28,287,000) (25,763,000) $ (42,073,000) (43,447,000) (67,836,000)
Equity-based compensation expense 3,017,000   2,888,000   5,591,000 5,168,000
Mergers and acquisition expense 0   0   0 58,000
Severance and other charges, net 815,000   1,115,000   1,270,000 2,369,000
Unrealized and realized gains 383,000   1,561,000   691,000 1,161,000
Investigation-related matters 1,492,000   1,181,000   2,725,000 1,900,000
Operating Segments | Tubular Running Services            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Adjusted EBITDA 25,400,000   18,860,000   43,135,000 23,806,000
Operating Segments | Tubulars            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Adjusted EBITDA 3,934,000   3,327,000   8,046,000 6,920,000
Operating Segments | Cementing Equipment            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Adjusted EBITDA 3,029,000   4,151,000   6,823,000 5,102,000
Corporate            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Adjusted EBITDA $ (15,200,000)   $ (15,385,000)   $ (31,183,000) $ (27,034,000)