XML 25 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Adjusted EBITDA $ 16,021,000     $ 11,616,000     $ 42,842,000 $ 20,410,000
Interest income, net 563,000     866,000     1,757,000 2,419,000
Depreciation and amortization (21,482,000)     (26,998,000)     (70,637,000) (84,160,000)
Income tax (expense) benefit (7,297,000)     7,461,000     (20,370,000) 1,901,000
Gain (loss) on disposal of assets (603,000)     2,242,000     (984,000) 1,790,000
Foreign currency loss (3,872,000)     (879,000)     (4,050,000) (3,442,000)
Tax receivable agreement (“TRA”) related adjustments 0     (1,170,000)     220,000 (5,282,000)
Charges and credits (7,119,000)     (137,000)     (16,014,000) (8,471,000)
Net loss (23,789,000) $ (15,160,000) $ (28,287,000) (6,999,000) $ (25,763,000) $ (42,073,000) (67,236,000) (74,835,000)
Equity-based compensation expense 2,647,000     3,008,000     8,238,000 8,176,000
Mergers and acquisition expense 0     0     0 58,000
Severance and other (charges) credits, net (5,222,000)     4,852,000     (6,492,000) 2,483,000
Unrealized and realized gains 1,382,000     360,000     2,073,000 1,521,000
Investigation-related matters 632,000     2,341,000     3,357,000 4,241,000
Operating Segments | Tubular Running Services                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Adjusted EBITDA 23,884,000     17,070,000     67,019,000 40,876,000
Operating Segments | Tubulars                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Adjusted EBITDA 456,000     1,541,000     8,502,000 8,461,000
Operating Segments | Cementing Equipment                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Adjusted EBITDA 3,031,000     1,972,000     9,854,000 7,074,000
Corporate                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Adjusted EBITDA $ (11,350,000)     $ (8,967,000)     $ (42,533,000) $ (36,001,000)