XML 54 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 15 - Goodwill
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill Disclosure [Text Block]

15.         Goodwill

 

Our reporting units are either our operating segments or components of our operating segments depending on the level at which segment management oversees the business. Prior to the Merger, Legacy Expro's reporting units included Europe and the Commonwealth of Independent States, Sub-Saharan Africa, MENA, Asia, North America and Latin America. During 2021, due to the Merger we changed our internal organization and reporting structure and as a result, our operating segments, NLA, ESSA, MENA and APAC, are also our reporting units. The allocation of goodwill by operating segment was as follows (in thousands):

 

  

December 31,

 
  

2021

  

2020

 

NLA

 $93,608  $- 

ESSA

  66,283   14,504 

MENA

  3,331   - 

APAC

  16,681   11,000 

Total

 $179,903  $25,504 

 

The following table provides the gross carrying amount and cumulative impairment expense of goodwill for each operating segment as of  December 31, 2021 and 2020 (in thousands):

 

  

2021

  

2020

 
  

Cost

  

Acquired in Merger

  

Accumulated impairment

  

Net Book Value

  

Cost

  

Additions

  

Accumulated impairment

  

Net Book Value

 

NLA

 $37,341  $93,608  $(37,341) $93,608  $37,341  $-  $(37,341) $- 

ESSA

  28,982   51,779   (14,478)  66,283   28,982   -   (14,478)  14,504 

MENA

  126,383   3,331   (126,383)  3,331   126,383   -   (126,383)  - 

APAC

  51,113   5,681   (40,113)  16,681   51,113   -   (40,113)  11,000 

Total

 $243,819  $154,399  $(218,315) $179,903  $243,819  $-  $(218,315) $25,504 

 

No goodwill impairment expense was recognized during the year ended December 31, 2021. We recorded goodwill impairment expense of $191.9 million and $26.4 million for the years ended December 31, 2020 and 2019, respectively. Refer to Note 4 “Fair value measurements” for further details.

 

The following table summarizes our goodwill impairment expense by operating segment for the years ended  December 31, 2021, 2020 and 2019 (in thousands):

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 

NLA

 $-  $25,397  $11,944 

ESSA

  -   -   14,478 

MENA

  -   126,383   - 

APAC

  -   40,113   - 

Total

 $-  $191,893  $26,422