XML 128 R96.htm IDEA: XBRL DOCUMENT v3.22.0.1

Note 16 - Interest Bearing Loans (Details Textual) - USD ($) $ in Thousands	Oct. 01, 2021	Dec. 20, 2018	Dec. 31, 2021	Nov. 05, 2018
ABL Credit Facility [Member] | Revolving Credit Facility [Member] | Secured Debt [Member]
Line of Credit Facility, Maximum Borrowing Capacity				$ 100,000
The 2018 RCF [Member] | Revolving Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity		$ 150,000
The 2018 RCF [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument, Basis Spread on Variable Rate		3.75%
The 2018 RCF [Member] | Drawdowns as Loans [Member]
Line of Credit Facility, Maximum Borrowing Capacity		$ 100,000
The 2018 RCF [Member] | Bonds and Guarantees [Member]
Line of Credit Facility, Maximum Borrowing Capacity		$ 50,000
New Credit Facility [Member] | Revolving Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity	$ 200,000
Line of Credit Facility, Option to Increase Maximum Borrowing Capacity	$ 250,000
Debt Instrument, Covenant, Minimum EBITDA of Guarantors	80.00%
Debt Instrument, Covenant, Minimum Consolidated Assets of Guarantors	70.00%
Debt Instrument, Covenant, Minimum EBITDA and Assets of Subsidiaries	5.00%
Debt Instrument, LIBOR Floor	0.00%
Line of Credit Facility, Commitment Fee Percentage	30.00%
Payments of Debt Issuance Costs	$ 5,100
Debt Instrument, Covenant, Minimum Cash Flow Cover Ratio	1.5
Debt Instrument, Covenant, Minimum Interest Cover Ratio	4.0
Debt Instrument, Covenant, Maximum Senior Leverage Ratio	2.25
Debt Instrument, Maximum Percentage of Aggregate Capital Expenditures	110.00%
New Credit Facility [Member] | Drawdowns as Loans [Member]
Line of Credit Facility, Maximum Borrowing Capacity	$ 130,000
Long-term Debt, Total			$ 0
New Credit Facility [Member] | Drawdowns as Loans [Member] | One-third Drawn [Member]
Line of Credit Facility, Upfront Fee Percentage	0.25%
New Credit Facility [Member] | Drawdowns as Loans [Member] | Two-thirds Drawn [Member]
Line of Credit Facility, Upfront Fee Percentage	0.50%
New Credit Facility [Member] | Drawdowns as Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument, Basis Spread on Variable Rate	3.75%
New Credit Facility [Member] | Bonds and Guarantees [Member]
Long-term Debt, Total			$ 33,400
New Credit Facility [Member] | Letter of Credit [Member]
Line of Credit Facility, Maximum Borrowing Capacity	$ 70,000
Line of Credit Facility, Upfront Fee Percentage	0.75%
New Credit Facility [Member] | Letter of Credit [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument, Basis Spread on Variable Rate	3.00%

X

- Definition

Percentage points added to the reference rate to compute the variable rate on the debt instrument.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The fee, expressed as a percentage of the line of credit facility, for the line of credit facility regardless of whether the facility has been used.

+ References

No definition available.

+ Details

Name:	us-gaap_LineOfCreditFacilityCommitmentFeePercentage
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

+ Details

Name:	us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 50
-Paragraph 4
-Subparagraph (b)(3)
-URI http://asc.fasb.org/extlink&oid=123466204&loc=SL6031897-161870

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 55
-Paragraph 69C
-URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495737-112612

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16))
-URI http://asc.fasb.org/extlink&oid=120400017&loc=d3e572229-122910

Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 55
-Paragraph 69B
-URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 50
-Paragraph 1D
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495340-112611

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

+ Details

Name:	us-gaap_LongTermDebt
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=123570139&loc=d3e3291-108585

+ Details

Name:	us-gaap_PaymentsOfDebtIssuanceCosts
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	duration

X

- Definition

The maximum senior leverage ratio under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMaximumSeniorLeverageRatio
Namespace Prefix:	xpro_
Data Type:	xbrli:pureItemType
Balance Type:	na
Period Type:	instant

X

- Definition

The minimum cash flow coverage ratio under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMinimumCashFlowCoverRatio
Namespace Prefix:	xpro_
Data Type:	xbrli:pureItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The minimum percentage of consolidated assets of guarantors under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMinimumConsolidatedAssetsOfGuarantors
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	instant

X

- Definition

The minimum percentage of EBITDA and assets of subsidiaries under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMinimumEbitdaAndAssetsOfSubsidiaries
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The minimum EDITDA of guarantors under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMinimumEbitdaOfGuarantors
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The minimum interest cover ratio under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentCovenantMinimumInterestCoverRatio
Namespace Prefix:	xpro_
Data Type:	xbrli:pureItemType
Balance Type:	na
Period Type:	instant

X

- Definition

Minimum LIBOR interest rate for debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentLIBORFloor
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	instant

X

- Definition

The maximum percentage of aggregate capital expenditures under the covenant of the debt instrument.

+ References

No definition available.

+ Details

Name:	xpro_DebtInstrumentMaximumPercentageOfAggregateCapitalExpenditures
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Represents the option to increase the maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.

+ References

No definition available.

+ Details

Name:	xpro_LineOfCreditFacilityOptionToIncreaseMaximumBorrowingCapacity
Namespace Prefix:	xpro_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The percentage of upfront fee under the line of credit facility.

+ References

No definition available.

+ Details

Name:	xpro_LineOfCreditFacilityUpfrontFeePercentage
Namespace Prefix:	xpro_
Data Type:	dtr-types:percentItemType
Balance Type:	na
Period Type:	instant

X

- Details

Name:	us-gaap_DebtInstrumentAxis=xpro_ABLCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=xpro_The2018RcfMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_VariableRateAxis=us-gaap_LondonInterbankOfferedRateLIBORMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=xpro_DrawdownsAsLoansMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=xpro_BondsAndGuaranteesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=xpro_NewCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_StatementScenarioAxis=xpro_OnethirdDrawnMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_StatementScenarioAxis=xpro_TwothirdsDrawnMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=us-gaap_LetterOfCreditMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: