XML 45 R33.htm IDEA: XBRL DOCUMENT

Note 5 - Business Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2022

Notes Tables

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		*Three Months Ended June 30,*								*Six Months Ended June 30,*
		*2022*				*2021*				*2022*				*2021*
NLA		$	129,694			$	30,630			$	233,555			$	60,993
ESSA			90,118				65,177				172,189				118,807
MENA			45,363				42,485				96,078				83,640
APAC			48,449				37,959				92,279				69,106
Total		$	313,624			$	176,251			$	594,101			$	332,546

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated [Table Text Block]

		*Three Months Ended June 30,*								*Six Months Ended June 30,*
		*2022*				*2021*				*2022*				*2021*
NLA		$	38,513			$	3,355			$	60,340			$	5,783
ESSA			14,868				10,315				26,742				15,681
MENA			13,750				14,079				29,215				29,137
APAC			4,356				8,317				9,794				13,483
Total Segment EBITDA			71,487				36,066				126,091				64,084
Corporate costs			(22,812	)			(13,419	)			(44,777	)			(28,102	)
Equity in income of joint ventures			2,429				3,957				6,631				8,049
Depreciation and amortization expense			(35,392	)			(26,390	)			(70,404	)			(54,149	)
Merger and integration expense			(2,270	)			(4,703	)			(6,995	)			(9,526	)
Severance and other expense			(678	)			(1,637	)			(2,172	)			(2,192	)
Stock-based compensation expense			(4,230	)			-				(10,248	)			-
Foreign exchange loss			(5,244	)			(311	)			(2,428	)			(1,060	)
Other income, net			244				387				1,240				626
Interest and finance income (expense), net			1,712				(1,604	)			1,725				(3,231	)
Income (loss) before income taxes		$	5,246			$	(7,654	)		$	(1,337	)		$	(25,501	)