XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Note 3 - Business Combinations and Dispositions - Consideration Exchanged and Preliminary Allocation (Details) - USD ($)
$ / shares in Units, $ in Thousands
Oct. 01, 2021
Jun. 30, 2022
Dec. 31, 2021
Goodwill   $ 179,903 $ 179,903
Merger with Expro [Member]      
Issuance of common stock attributable to Frank’s stockholders, shares issued (in shares) 38,066,216    
Issuance of common stock attributable to Frank’s stockholders, price per share (in dollars per share) $ 18.90    
Issuance of common stock attributable to Frank’s stockholders, amount $ 719,452    
Replacement of Frank’s equity awards, amount 7,830    
Cash payment to Mosing Holdings LLC pursuant to the amended and restated tax receivable agreement, amount 15,000    
Total Merger Consideration Exchanged, amount 742,282    
Cash and cash equivalents 187,178    
Restricted cash 2,561    
Accounts receivables, net 112,234    
Inventories 69,567    
Assets held for sale 10,061    
Income tax receivables 2,030    
Other current assets 23,908    
Property, plant and equipment 212,639    
Goodwill 154,399    
Intangible assets 104,791    
Operating lease right-of-use assets 27,406    
Other assets 20,494    
Total assets 927,268    
Accounts payable and accrued liabilities 81,959    
Operating lease liabilities 8,344    
Current income tax liabilities 8,932    
Other current liabilities 19,918    
Deferred tax liabilities 5,673    
Non-current operating lease liabilities 19,607    
Other non-current liabilities 40,553    
Total Liabilities 184,986    
Total Merger Consideration Exchanged $ 742,282