XML 65 R53.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - Business Segment Reporting - Reconciliation of Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization From Segments to Net Loss (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Total Segment EBITDA $ 71,487 $ 36,066 $ 126,091 $ 64,084
Corporate costs (22,812) (13,419) (44,777) (28,102)
Equity in income of joint ventures 2,429 3,957 6,631 8,049
Depreciation and amortization expense (35,392) (26,390) (70,404) (54,149)
Merger and integration expense (2,270) (4,703) (6,995) (9,526)
Severance and other expense (678) (1,637) (2,172) (2,192)
Stock-based compensation expense (4,230) 0 (10,248) 0
Foreign exchange loss (5,244) (311) (2,428) (1,060)
Other income, net 244 387 1,240 626
Interest and finance income (expense), net 1,712 (1,604) 1,725 (3,231)
Income (loss) before income taxes 5,246 (7,654) (1,337) (25,501)
NLA [Member]        
Total Segment EBITDA 38,513 3,355 60,340 5,783
ESSA [Member]        
Total Segment EBITDA 14,868 10,315 26,742 15,681
MENA [Member]        
Total Segment EBITDA 13,750 14,079 29,215 29,137
APAC [Member]        
Total Segment EBITDA $ 4,356 $ 8,317 $ 9,794 $ 13,483