XML 44 R33.htm IDEA: XBRL DOCUMENT

Note 5 - Business Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2022

Notes Tables

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		*Three Months Ended September 30,*								*Nine Months Ended September 30,*
		*2022*				*2021*				*2022*				*2021*
NLA		$	134,574			$	31,769			$	368,129			$	92,762
ESSA			99,809				87,428				271,998				206,235
MENA			50,030				38,032				146,108				121,672
APAC			49,938				40,318				142,217				109,424
Total		$	334,351			$	197,547			$	928,452			$	530,093

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated [Table Text Block]

		*Three Months Ended September 30,*								*Nine Months Ended September 30,*
		*2022*				*2021*				*2022*				*2021*
NLA		$	39,743			$	5,309			$	100,083			$	11,092
ESSA			17,760				17,796				44,502				33,477
MENA			14,667				11,099				43,882				40,236
APAC			(8,617	)			7,755				1,177				21,238
Total Segment EBITDA			63,553				41,959				189,644				106,043
Corporate costs			(18,849	)			(14,065	)			(63,626	)			(42,167	)
Equity in income of joint ventures			3,510				3,459				10,141				11,508
Depreciation and amortization expense			(34,825	)			(25,605	)			(105,229	)			(79,754	)
Merger and integration expense			(1,629	)			(9,617	)			(8,624	)			(19,143	)
Severance and other expense			(3,242	)			(3,905	)			(5,414	)			(6,097	)
Stock-based compensation expense			(4,684	)			-				(14,932	)			-
Foreign exchange loss			(7,957	)			(451	)			(10,385	)			(1,511	)
Other income, net			432				685				1,672				1,311
Interest and finance income (expense), net			1,502				678				3,227				(2,553	)
Loss before income taxes		$	(2,189	)		$	(6,862	)		$	(3,526	)		$	(32,363	)