XML 64 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 5 - Business Segment Reporting - Reconciliation of Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization From Segments to Net Loss (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Total Segment EBITDA $ 63,553 $ 41,959 $ 189,644 $ 106,043
Corporate costs (18,849) (14,065) (63,626) (42,167)
Equity in income of joint ventures 3,510 3,459 10,141 11,508
Depreciation and amortization expense (34,825) (25,605) (105,229) (79,754)
Merger and integration expense (1,629) (9,617) (8,624) (19,143)
Severance and other expense (3,242) (3,905) (5,414) (6,097)
Stock-based compensation expense (4,684) 0 (14,932) 0
Foreign exchange loss (7,957) (451) (10,385) (1,511)
Other income, net 432 685 1,672 1,311
Interest and finance income (expense), net 1,502 678 3,227 (2,553)
Loss before income taxes (2,189) (6,862) (3,526) (32,363)
NLA [Member]        
Total Segment EBITDA 39,743 5,309 100,083 11,092
ESSA [Member]        
Total Segment EBITDA 17,760 17,796 44,502 33,477
MENA [Member]        
Total Segment EBITDA 14,667 11,099 43,882 40,236
APAC [Member]        
Total Segment EBITDA $ (8,617) $ 7,755 $ 1,177 $ 21,238