XML 71 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Business Combinations and Dispositions - Consideration Exchanged and Preliminary Allocation (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended 15 Months Ended
Oct. 01, 2021
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Goodwill     $ 220,980 $ 220,980 $ 179,903
Goodwill, Purchase Accounting Adjustments     41,077    
Merger with Expro [Member]          
Issuance of common stock attributable to Frank’s stockholders, shares issued (in shares) 38,066,216        
Issuance of common stock attributable to Frank’s stockholders, price per share (in dollars per share) $ 18.90        
Issuance of common stock attributable to Frank’s stockholders, amount $ 719,452        
Replacement of Frank’s equity awards, amount 7,830        
Cash payment to Mosing Holdings LLC pursuant to the amended and restated tax receivable agreement, amount 15,000        
Total Merger Consideration Exchanged, amount 742,282        
Cash and cash equivalents 187,178   187,178 187,178  
Restricted cash 2,561   2,561 2,561  
Accounts receivables, net 112,234   111,214 111,214  
Accounts receivables, net, adjustment       (1,020)  
Inventories 69,567   69,458 69,458  
Inventories, adjustment       (109)  
Assets held for sale 10,061   10,061 10,061  
Income tax receivables 2,030   2,030 2,030  
Other current assets 23,908   23,046 23,046  
Other current assets, adjustment       (862)  
Property, plant and equipment 212,639   210,160 210,160  
Property, plant and equipment, adjustment       (2,479)  
Goodwill 154,399 $ 195,500 195,476 195,476  
Goodwill, Purchase Accounting Adjustments   $ 41,100   41,077  
Intangible assets 104,791   104,791 104,791  
Operating lease right-of-use assets 27,406   27,406 27,406  
Other assets 20,494   20,424 20,424  
Other assets, adjustment       (70)  
Total assets 927,268   963,805 963,805  
Total assets, adjustment       36,537  
Accounts payable and accrued liabilities 81,959   85,835 85,835  
Accounts payable and accrued liabilities, adjustment       3,876  
Operating lease liabilities 8,344   8,344 8,344  
Current income tax liabilities 8,932   18,794 18,794  
Current income tax liabilities, adjustment       9,862  
Other current liabilities 19,918   32,026 32,026  
Other current liabilities, adjustment       12,108  
Deferred tax liabilities 5,673   5,673 5,673  
Non-current operating lease liabilities 19,607   19,607 19,607  
Other non-current liabilities 40,553   51,244 51,244  
Other non-current liabilities, adjustment       10,691  
Total Liabilities 184,986   221,523 221,523  
Total Liabilities, adjustment       36,537  
Total Merger Consideration Exchanged $ 742,282   $ 742,282 $ 742,282