XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Business Segment Reporting - Reconciliation of Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization From Segments to Net Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Total Segment EBITDA $ 93,610 $ 71,487 $ 158,139 $ 126,091
Corporate costs (24,810) (22,812) (49,891) (44,777)
Equity in income of joint ventures 2,805 2,429 5,241 6,631
Depreciation and amortization expense (37,235) (35,392) (71,972) (70,404)
Merger and integration expense (1,377) (2,270) (3,515) (6,995)
Severance and other expense (2,663) (678) (3,590) (2,172)
Stock-based compensation expense (5,577) (4,230) (9,748) (10,248)
Foreign exchange loss (1,440) (5,244) (370) (2,428)
Other (expense) income, net (1,462) 244 (2,411) 1,240
Interest and finance (expense) income, net (17) 1,712 (1,315) 1,725
Income (loss) before income taxes 21,834 5,246 20,568 (1,337)
NLA [Member]        
Total Segment EBITDA 36,703 38,513 68,577 60,340
ESSA [Member]        
Total Segment EBITDA 34,964 14,868 55,749 26,742
MENA [Member]        
Total Segment EBITDA 18,491 13,750 33,059 29,215
APAC [Member]        
Total Segment EBITDA $ 3,452 $ 4,356 $ 754 $ 9,794