XML 77 R62.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Business Segment Reporting - Reconciliation of Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization From Segments to Net Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Total Segment EBITDA $ 341,882 $ 278,082 $ 175,346
Corporate costs (105,855) (87,580) (66,153)
Equity in income of joint ventures 12,853 15,731 16,747
Depreciation and amortization expense (172,260) (139,767) (123,866)
Merger and integration expense (9,764) (13,620) (47,593)
Severance and other expense (14,388) (7,825) (7,826)
Stock-based compensation expense (19,574) (18,486) (54,162)
Foreign exchange losses (9,238) (8,341) (4,314)
Other income, net 1,234 3,149 3,992
Gain on disposal of assets 0 0 1,000
Interest and finance expense, net (3,943) (241) (8,795)
Income (loss) before income taxes 20,947 21,102 (115,624)
NLA [Member]      
Total Segment EBITDA 132,869 135,236 32,254
ESSA [Member]      
Total Segment EBITDA 136,007 74,681 53,336
MENA [Member]      
Total Segment EBITDA 71,201 63,315 56,312
APAC [Member]      
Total Segment EBITDA $ 1,805 $ 4,850 $ 33,444