XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock Outstanding [Member]
Treasury Stock, Common [Member]
Warrants [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 70,890            
Balance at Dec. 31, 2020 $ 585 $ 0 $ 10,530 $ 1,006,100 $ (1,494) $ (403,737) $ 611,984
Net loss 0 0 0 0 0 (131,891) (131,891)
Other comprehensive income 0 0 0 0 21,852 0 21,852
Stock-based compensation expense $ 0 0 0 54,162 0 0 54,162
Common shares issued upon vesting of share-based awards (in shares) 741            
Common shares issued upon vesting of share-based awards $ 16 0 0 (16) 0 0 0
Treasury shares withheld (in shares) (554)            
Treasury shares withheld $ 0 (818) 0 0 0 0 (818)
Cancellation of Legacy Expro common stock (585) 0 0 585 0 0 0
Cancellation of warrants $ 0 0 (10,530) 10,530 0 0 0
Merger (in shares) 38,066            
Merger $ 7,828 21,967 0 756,421 0 0 742,282
Merger $ (7,828) (21,967) 0 (756,421) 0 0 (742,282)
Balance (in shares) at Dec. 31, 2021 109,143            
Balance at Dec. 31, 2021 $ 7,844 (22,785) 0 1,827,782 20,358 (535,628) 1,297,571
Net loss 0 0 0 0 0 (20,145) (20,145)
Other comprehensive income 0 0 0 0 7,191 0 7,191
Stock-based compensation expense $ 0 0 0 18,486 0 0 18,486
Common shares issued upon vesting of share-based awards (in shares) 1,013            
Common shares issued upon vesting of share-based awards $ 67 0 0 810 0 0 877
Treasury shares withheld (in shares) (312)            
Treasury shares withheld $ 0 (5,090) 0 0 0 0 (5,090)
Repurchase of common stock (in shares) (1,100)            
Repurchase of common stock $ 0 (12,995) 0 0 0 0 (12,995)
Balance (in shares) at Dec. 31, 2022 108,744            
Balance at Dec. 31, 2022 $ 7,911 (40,870) 0 1,847,078 27,549 (555,773) 1,285,895
Net loss 0 0 0 0 0 (23,360) (23,360)
Other comprehensive income 0 0 0 0 (5,231) 0 (5,231)
Stock-based compensation expense $ 0 0 0 19,574 0 0 19,574
Common shares issued upon vesting of share-based awards (in shares) 836            
Common shares issued upon vesting of share-based awards $ 46 0 0 1,866 0 0 1,912
Treasury shares withheld (in shares) (195)            
Treasury shares withheld $ 0 (3,803) 0 0 0 0 (3,803)
Merger (in shares) 1,844            
Merger $ 105 40,805 40,910
Merger $ (105) (40,805) (40,910)
Repurchase of common stock (in shares) (1,199)            
Repurchase of common stock $ 0 (20,024) 0 0 0 0 (20,024)
Balance (in shares) at Dec. 31, 2023 110,030            
Balance at Dec. 31, 2023 $ 8,062 $ (64,697) $ 0 $ 1,909,323 $ 22,318 $ (579,133) $ 1,295,873