XML 47 R34.htm IDEA: XBRL DOCUMENT

Note 5 - Business Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		*Three Months Ended March 31,*
		*2024*				*2023*
NLA		$	130,389			$	126,228
ESSA			121,746				113,648
MENA			71,494				50,945
APAC			59,860				48,458
Total		$	383,489			$	339,279

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated [Table Text Block]

		*Three Months Ended March 31,*
		*2024*				*2023*
NLA		$	34,377			$	31,874
ESSA			25,201				20,785
MENA			24,538				14,568
APAC			10,786				(2,698	)
Total Segment EBITDA			94,902				64,529
Corporate costs			(31,300	)			(25,081	)
Equity in income of joint ventures			3,858				2,436
Depreciation and amortization expense			(40,146	)			(34,737	)
Merger and integration expense			(2,161	)			(2,138	)
Severance and other expense			(5,062	)			(927	)
Stock-based compensation expense			(5,070	)			(4,171	)
Foreign exchange (loss) gain			(2,743	)			1,070
Other income (expense), net			485				(949	)
Interest and finance expense, net			(3,152	)			(1,298	)
Income (loss) before income taxes		$	9,611			$	(1,266	)