XML 51 R34.htm IDEA: XBRL DOCUMENT

Note 5 - Business Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2024

Notes Tables

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		*Three Months Ended June 30,*								*Six Months Ended June 30,*
		*2024*				*2023*				*2024*				*2023*
NLA		$	156,990			$	134,830			$	287,379			$	261,058
ESSA			168,431				138,062				290,177				251,710
MENA			81,429				59,163				152,923				110,108
APAC			62,792				64,862				122,652				113,320
Total		$	469,642			$	396,917			$	853,131			$	736,196

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated [Table Text Block]

		*Three Months Ended June 30,*								*Six Months Ended June 30,*
		*2024*				*2023*				*2024*				*2023*
NLA		$	44,474			$	36,703			$	78,851			$	68,577
ESSA			34,997				34,964				60,198				55,749
MENA			28,611				18,491				53,149				33,059
APAC			15,248				3,452				26,034				754
Total Segment EBITDA			123,330				93,610				218,232				158,139
Corporate costs			(33,636	)			(24,810	)			(64,936	)			(49,891	)
Equity in income of joint ventures			4,856				2,805				8,714				5,241
Depreciation and amortization expense			(40,647	)			(37,235	)			(80,793	)			(71,972	)
Merger and integration expense			(8,789	)			(1,377	)			(10,950	)			(3,515	)
Severance and other income (expense)			236				(2,663	)			(4,826	)			(3,590	)
Stock-based compensation expense			(7,350	)			(5,577	)			(12,420	)			(9,748	)
Foreign exchange loss			(5,447	)			(1,440	)			(8,190	)			(370	)
Other income (expense), net			334				(1,462	)			819				(2,411	)
Interest and finance expense, net			(3,666	)			(17	)			(6,818	)			(1,315	)
Income before income taxes		$	29,221			$	21,834			$	38,832			$	20,568