XML 45 R34.htm IDEA: XBRL DOCUMENT

Note 5 - Business Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2024

Notes Tables

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		*Three Months Ended September 30,*								*Nine Months Ended September 30,*
		*2024*				*2023*				*2024*				*2023*
NLA		$	139,397			$	105,252			$	426,776			$	366,310
ESSA			131,475				135,395				421,652				387,105
MENA			86,736				58,057				239,659				168,165
APAC			65,220				71,114				187,872				184,434
Total		$	422,828			$	369,818			$	1,275,959			$	1,106,014

Reconciliation of Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization from Segments to Consolidated [Table Text Block]

		*Three Months Ended September 30,*								*Nine Months Ended September 30,*
		*2024*				*2023*				*2024*				*2023*
NLA		$	33,064			$	19,967			$	111,915			$	88,544
ESSA			32,175				39,268				92,373				95,017
MENA			30,032				16,871				83,181				49,930
APAC			16,193				(4,286	)			42,227				(3,532	)
Total Segment EBITDA			111,464				71,820				329,696				229,959
Corporate costs			(30,669	)			(24,070	)			(95,605	)			(73,961	)
Equity in income of joint ventures			4,241				2,495				12,955				7,736
Depreciation and amortization expense			(40,391	)			(37,414	)			(121,184	)			(109,386	)
Merger and integration expense			(1,437	)			(817	)			(12,387	)			(4,332	)
Severance and other expense			(3,181	)			(1,897	)			(8,007	)			(5,487	)
Stock-based compensation expense			(6,831	)			(4,934	)			(19,251	)			(14,682	)
Foreign exchange loss			(2,838	)			(4,260	)			(11,028	)			(4,630	)
Other income (expense), net			262				(1,129	)			1,081				(3,540	)
Interest and finance expense, net			(3,895	)			(373	)			(10,713	)			(1,688	)
Income (loss) before income taxes		$	26,725			$	(579	)		$	65,557			$	19,989