XML 42 R26.htm IDEA: XBRL DOCUMENT

Note 17 - Leases

12 Months Ended

Dec. 31, 2024

17.

Leases

We are a lessee for numerous operating leases, primarily related to real estate, transportation and equipment. The terms and conditions for these leases vary by the type of underlying asset. The vast majority of our operating leases have terms ranging between one and fifteen years, some of which include options to extend the leases, and some of which include options to terminate the leases. We include the renewal or termination options in the lease terms, when it is reasonably certain that we will exercise that option. We also lease certain real estate and equipment under finance leases. Our lease contracts generally do not provide any guaranteed residual values.

The accounting for some of our leases may require significant judgment, which includes determining whether a contract contains a lease, determining the incremental borrowing rates to utilize in our net present value calculation of lease payments for lease agreements which do not provide an implicit rate, and assessing the likelihood of renewal or termination options.

The following tables illustrate the financial impact of our leases as of and for the years ended December 31, 2024, 2023 and 2022, along with other supplemental information about our existing leases (in thousands, except years and percentages):

	*Year Ended December 31,*
	*2024*		*2023*		*2022*
Components of lease expenses:
Finance lease expense:
Amortization of right of use assets	$	1,826	$	1,230	$	1,352
Interest incurred on lease liabilities		2,296		1,969		2,006
Operating lease expense		28,585		26,451		26,231
Short term lease expense		111,994		121,615		84,045
Total lease expense	$	144,701	$	151,265	$	113,634

	*December 31,*
	*2024*			*2023*			*2022*
Other supplementary information (in thousands, except years and discount rates):
Cash paid for amounts included in measurement of lease liabilities:
Operating cash flows from operating leases	$	27,429		$	28,269		$	28,454
Right-of-use assets obtained in an exchange for lease obligations:
Operating leases	$	14,083		$	13,022		$	15,051
Weighted average remaining lease term:
Operating leases		5.8			7.0			6.9
Finance leases		7.5			8.2			10.1
Weighted average discount rate:
Operating leases		9.1	%		9.6	%		8.9	%
Finance leases		12.9	%		12.6	%		12.9	%

The operating cash flows for finance leases approximates the interest expense for the year.

As of December 31, 2024, maturity of our lease liabilities are as follows (in thousands):

	*Operating*			*Finance*
	*Leases*			*Leases*
Years ending December 31,
2025	$	21,764		$	4,124
2026		15,633			4,115
2027		12,052			3,633
2028		10,366			2,976
2029		7,216			2,836
Due after 5 years		19,033			9,108
	$	86,064		$	26,792
Less: amounts representing interest		(20,323	)		(10,552	)
Total	$	65,741		$	16,240

Current portion	$	17,253		$	2,234
Noncurrent portion		48,488			14,006
Total	$	65,741		$	16,240