XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Business Combinations and Dispositions - Consideration Exchanged and Preliminary Allocation (Details) - USD ($)
$ in Thousands
 11 Months Ended 12 Months Ended 18 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2025
May 15, 2024
Oct. 02, 2023
Goodwill $ 343,957 $ 348,918 $ 343,957    
PRT Offshore [Member]          
Cash and cash equivalents 15,086   15,086   $ 15,086
Accounts receivables, net 15,195   15,195   15,195
Other current assets 986   986   986
Property, plant and equipment 51,659   51,659   52,278
Property, plant and equipment     (619)    
Goodwill 19,473 19,500 19,473   18,556
Goodwill, Measurement Period Adjustment   $ 900 917    
Intangible assets 33,854   33,854   33,940
Intangible assets, adjustment     (86)    
Operating lease right-of-use assets 1,242   1,242   1,242
Total assets 137,495   137,495   137,283
Total assets, adjustment     212    
Accounts payable and accrued liabilities 8,621   8,621   8,621
Operating lease liabilities 505   505   505
Other current liabilities 2,217   2,217   1,811
Other current liabilities, adjustment     406    
Non-current operating lease liabilities 678   678   678
Long-term borrowings 34,701   34,701   34,701
Total liabilities 46,722   46,722   46,316
Total Liabilities, adjustment     406    
Fair value of net assets acquired 90,773   90,773   $ 90,967
Fair value of net assets acquired, adjustment     (194)    
Coretrax [Member]          
Cash and cash equivalents 9,315   9,315 $ 9,315  
Accounts receivables, net 30,740   30,740 31,414  
Other current assets 3,139   3,139 3,170  
Property, plant and equipment 28,685   28,685 28,685  
Goodwill 95,354   95,354 95,773  
Goodwill, Measurement Period Adjustment (419)        
Intangible assets 101,650   101,650 101,650  
Operating lease right-of-use assets 2,581   2,581 2,581  
Total assets 288,397   288,397 289,521  
Total assets, adjustment (1,124)        
Accounts payable and accrued liabilities 25,529   25,529 25,529  
Operating lease liabilities 825   825 825  
Other current liabilities 14,174   14,174 11,098  
Other current liabilities, adjustment 3,076        
Non-current operating lease liabilities 1,756   1,756 1,756  
Long-term borrowings 28,147   28,147 28,147  
Total liabilities 101,734   101,734 102,367  
Total Liabilities, adjustment (633)        
Fair value of net assets acquired 186,663   186,663 187,154  
Fair value of net assets acquired, adjustment (491)        
Accounts receivables, net, adjustment (674)        
Inventories 16,933   16,933 16,933  
Other current assets, adjustment (31)        
Current tax liabilities 617   617 1,300  
Current tax liabilities, adjustment (683)        
Non-current tax liabilities 9,848   9,848 8,096  
Non-current tax liabilities, adjustment 1,752        
Deferred tax liabilities 20,838   $ 20,838 $ 25,616  
Deferred tax liabilities, adjustment $ (4,778)