XML 69 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Business Combinations and Dispositions - Consideration Exchanged and Preliminary Allocation (Details) - USD ($)
$ in Thousands
 2 Months Ended 6 Months Ended 12 Months Ended 21 Months Ended
Jun. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2025
Apr. 30, 2025
May 15, 2024
Oct. 02, 2023
Goodwill $ 348,558 $ 348,558 $ 348,918 $ 348,558      
PRT Offshore [Member]              
Cash and cash equivalents 15,086 15,086   15,086     $ 15,086
Accounts receivables, net 15,195 15,195   15,195     15,195
Other current assets 986 986   986     986
Property, plant and equipment 51,659 51,659   51,659     52,278
Property, plant and equipment       (619)      
Goodwill 19,473 19,473 19,500 19,473     18,556
Goodwill, Measurement Period Adjustment     $ 900 917      
Intangible assets 33,854 33,854   33,854     33,940
Intangible assets, adjustment       (86)      
Operating lease right-of-use assets 1,242 1,242   1,242     1,242
Total assets 137,495 137,495   137,495     137,283
Total assets, adjustment       212      
Accounts payable and accrued liabilities 8,621 8,621   8,621     8,621
Operating lease liabilities 505 505   505     505
Other current liabilities 2,217 2,217   2,217     1,811
Other current liabilities, adjustment       406      
Non-current operating lease liabilities 678 678   678     678
Long-term borrowings 34,701 34,701   34,701     34,701
Total liabilities 46,722 46,722   46,722     46,316
Total Liabilities, adjustment       406      
Fair value of net assets acquired 90,773 90,773   90,773     $ 90,967
Fair value of net assets acquired, adjustment       (194)      
Coretrax [Member]              
Cash and cash equivalents 9,315 9,315   9,315   $ 9,315  
Accounts receivables, net 30,283 30,283   30,283   31,414  
Other current assets 3,139 3,139   3,139   3,170  
Property, plant and equipment 28,575 28,575   28,575   28,685  
Goodwill 99,955 99,955   99,955 $ 95,800 95,773  
Goodwill, Measurement Period Adjustment 4,182 4,200          
Intangible assets 101,650 101,650   101,650   101,650  
Operating lease right-of-use assets 2,581 2,581   2,581   2,581  
Total assets 292,431 292,431   292,431   289,521  
Total assets, adjustment 2,910            
Accounts payable and accrued liabilities 25,529 25,529   25,529   25,529  
Operating lease liabilities 825 825   825   825  
Other current liabilities 18,208 18,208   18,208   11,098  
Other current liabilities, adjustment 7,110            
Non-current operating lease liabilities 1,756 1,756   1,756   1,756  
Long-term borrowings 28,147 28,147   28,147   28,147  
Total liabilities 105,768 105,768   105,768   102,367  
Total Liabilities, adjustment 3,401            
Fair value of net assets acquired 186,663 186,663   186,663   187,154  
Fair value of net assets acquired, adjustment (491)            
Accounts receivables, net, adjustment (1,131)            
Inventories 16,933 16,933   16,933   16,933  
Other current assets, adjustment (31)            
Current tax liabilities 617 617   617   1,300  
Current tax liabilities, adjustment (683)            
Non-current tax liabilities 9,848 9,848   9,848   8,096  
Non-current tax liabilities, adjustment 1,752            
Deferred tax liabilities 20,838 $ 20,838   $ 20,838   $ 25,616  
Deferred tax liabilities, adjustment $ (4,778)