XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - UNAUDITED - USD ($)
shares in Millions, $ in Millions
Total
Class A and Class B Common Stock
Class A and Class B Common Stock
Class A Common Stock
Class A and Class B Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Loss
Beginning balance (in shares) at Dec. 31, 2019 158.9              
Beginning Balance at Dec. 31, 2019 $ 560.4              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Tender offer and subsequent conversion (Note 9) (in shares) 2.9              
Ending balance (in shares) at Jun. 30, 2020 161.8              
Ending Balance at Jun. 30, 2020 $ 560.4              
Beginning balance (in shares) at Dec. 31, 2019     0.0 44.4        
Beginning balance at Dec. 31, 2019 (374.0) $ 0.0     $ (0.1) $ 10.5 $ 0.6 $ (385.0)
Treasury stock, beginning balance (in shares) at Dec. 31, 2019         4.5      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (144.5)             (144.5)
Changes in other comprehensive income 4.9           4.9  
Tender offer and subsequent conversion (in shares)       2.9        
Tender offer and subsequent conversion 25.1         25.1    
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares)       0.5        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes 0.3         0.3    
Reclassification of early-exercised stock option to liabilities (in shares)       (0.2)        
Reclassification of early-exercised stock options from liabilities 0.1         0.1    
Common stock—shared-based compensation expense 1.1         1.1    
Settlement of related party loan (in shares)       (0.4) 0.1      
Settlement of related party loan (0.2)       $ (0.7) 0.5    
Treasury stock, ending balance (in shares) at Jun. 30, 2020         4.6      
Ending balance (in shares) at Jun. 30, 2020     0.0 41.4        
Ending balance at Jun. 30, 2020 $ (487.2) 0.0     $ (0.8) 37.6 5.5 (529.5)
Beginning balance (in shares) at Mar. 31, 2020 161.8              
Beginning Balance at Mar. 31, 2020 $ 560.4              
Ending balance (in shares) at Jun. 30, 2020 161.8              
Ending Balance at Jun. 30, 2020 $ 560.4              
Beginning balance (in shares) at Mar. 31, 2020     0.0 41.9        
Beginning balance at Mar. 31, 2020 (455.4) 0.0     $ (0.1) 36.5 (1.2) (490.6)
Treasury stock, beginning balance (in shares) at Mar. 31, 2020         4.5      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (38.9)             (38.9)
Changes in other comprehensive income 6.7           6.7  
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares)       0.1        
Reclassification of early-exercised stock option to liabilities (in shares)       (0.2)        
Reclassification of early-exercised stock options from liabilities 0.1         0.1    
Common stock—shared-based compensation expense 0.5         0.5    
Settlement of related party loan (in shares)       (0.4) 0.1      
Settlement of related party loan (0.2)       $ (0.7) 0.5    
Treasury stock, ending balance (in shares) at Jun. 30, 2020         4.6      
Ending balance (in shares) at Jun. 30, 2020     0.0 41.4        
Ending balance at Jun. 30, 2020 $ (487.2) 0.0     $ (0.8) 37.6 5.5 (529.5)
Beginning balance (in shares) at Dec. 31, 2020 0.0              
Beginning Balance at Dec. 31, 2020 $ 0.0              
Ending balance (in shares) at Jun. 30, 2021 0.0              
Ending Balance at Jun. 30, 2021 $ 0.0              
Beginning balance (in shares) at Dec. 31, 2020     59.4 192.2        
Beginning balance at Dec. 31, 2020 1,032.4 0.0     $ (0.8) 1,775.6 5.6 (748.0)
Treasury stock, beginning balance (in shares) at Dec. 31, 2020         4.6      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (278.2)             (278.2)
Changes in other comprehensive income $ (3.5)           (3.5)  
Conversion of Class B to Class A (in shares)     (52.9) 52.9        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares) 2.3   2.0 0.4        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes $ 3.4         3.4    
Reclassification of early-exercised stock option to liabilities (in shares)     (0.3)          
Reclassification of early-exercised stock options from liabilities 0.7         0.7    
Common stock—shared-based compensation expense 7.2         7.2    
Treasury stock, ending balance (in shares) at Jun. 30, 2021         4.6      
Ending balance (in shares) at Jun. 30, 2021     114.0 139.7        
Ending balance at Jun. 30, 2021 $ 762.0 0.0     $ (0.8) 1,786.9 2.1 (1,026.2)
Beginning balance (in shares) at Mar. 31, 2021 0.0              
Beginning Balance at Mar. 31, 2021 $ 0.0              
Ending balance (in shares) at Jun. 30, 2021 0.0              
Ending Balance at Jun. 30, 2021 $ 0.0              
Beginning balance (in shares) at Mar. 31, 2021     86.5 166.4        
Beginning balance at Mar. 31, 2021 934.3 0.0     $ (0.8) 1,780.6 2.1 (847.6)
Treasury stock, beginning balance (in shares) at Mar. 31, 2021         4.6      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (178.6)             (178.6)
Conversion of Class B to Class A (in shares)     (26.8) 26.8        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares)     1.0 0.1        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes 1.1         1.1    
Reclassification of early-exercised stock option to liabilities (in shares)     (0.3)          
Reclassification of early-exercised stock options from liabilities 0.3         0.3    
Common stock—shared-based compensation expense 4.9         4.9    
Treasury stock, ending balance (in shares) at Jun. 30, 2021         4.6      
Ending balance (in shares) at Jun. 30, 2021     114.0 139.7        
Ending balance at Jun. 30, 2021 $ 762.0 $ 0.0     $ (0.8) $ 1,786.9 $ 2.1 $ (1,026.2)