XML 47 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of reconciliation of the projected benefit obligation, plan assets and funded status of the pension plan
The following table provides a reconciliation of the projected benefit obligation, plan assets and funded status of the pension plan at December 31:

 
2015
 
2014
 
 
 
 
Accumulated Benefit Obligation
$
78,437

 
$
91,107

 
 
 
 
Change in benefit obligation
 

 
 

Projected benefit obligation at beginning of year
$
91,107

 
$
75,946

Service cost
240

 
271

Interest cost
3,394

 
3,465

Actuarial (gain) loss
(11,806
)
 
16,546

Benefits paid
(1,620
)
 
(1,414
)
Settlement
(2,878
)
 
(3,707
)
Projected benefit obligation at end of year
$
78,437

 
$
91,107

 
 
 
 
Change in plan assets
 

 
 

Fair value of plan assets at beginning of year
$
73,431

 
$
76,442

Actual gain on plan assets
(1,765
)
 
2,110

Benefits paid
(1,620
)
 
(1,414
)
Settlement
(2,878
)
 
(3,707
)
Fair value of plan assets at end of year
$
67,168

 
$
73,431

 
 
 
 
Funded status
$
(11,269
)
 
$
(17,676
)
Schedule of amounts recognized in the consolidated balance sheets
Amounts recognized in the consolidated balance sheets consist of the following at December 31,:

 
2015
 
2014
 
 
 
 
Other long-term liabilities
$
(11,269
)
 
$
(17,676
)
Accumulated other comprehensive loss
(41,205
)
 
(48,782
)
Schedule of actuarial assumptions used
The following actuarial assumptions were used to determine our net periodic pension benefit cost for the years ended December 31,:

 
2015
 
2014
 
2013
 
 
 
 
 
 
Discount rate
3.81
%
 
4.75
%
 
3.90
%
Expected return on plan assets
8.00
%
 
8.00
%
 
8.00
%
The following actuarial assumptions were used to determine our accumulated and projected benefit obligations as of December 31,:

 
2015
 
2014
 
 
 
 
Discount rate
4.54
%
 
3.81
%
Expected return on plan assets
8.00
%
 
8.00
%
Schedule of plan assets and benefit obligations recognized in other comprehensive income
Other changes in plan assets and benefit obligations recognized in other comprehensive income in 2015 are as follows:
 
Current year actuarial gain
$
4,344

Amortization of actuarial loss
3,233

Total recognized in other comprehensive loss
$
7,577

Schedule of net benefit cost
Net periodic pension cost for the years ended December 31, consists of the following:

 
2015
 
2014
 
2013
 
 
 
 
 
 
Service cost
$
240

 
$
271

 
$
253

Interest cost on projected benefit obligation
3,394

 
3,465

 
3,315

Expected return on plan assets
(5,697
)
 
(2,297
)
 
(5,491
)
Amortization of loss
3,233

 
(2,048
)
 
3,059

Settlement expense

 

 
1,443

Net periodic pension (income) cost
$
1,170

 
$
(609
)
 
$
2,579

Schedule of allocation of plan assets
The following table sets forth by level, within the fair value hierarchy, the pension plan's assets at fair value as of December 31, 2015 and December 31, 2014:
December 31, 2015
Level 1
 
Level 2
 
Total
 
 
 
 
 
 
Common Stock
$
34,466

 
$

 
$
34,466

Money Market Fund

 
1,302

 
1,302

Mutual Funds
23,576

 

 
23,576

Fixed Income Securities
7,824

 

 
7,824

 
$
65,866

 
$
1,302

 
$
67,168


December 31, 2014
Level 1
 
Level 2
 
Total
 
 
 
 
 
 
Common Stock
$
35,337

 
$

 
$
35,337

Money Market Fund

 
3,320

 
3,320

Mutual Funds
26,671

 

 
26,671

Fixed Income Securities
8,103

 

 
8,103

 
$
70,111

 
$
3,320

 
$
73,431

The following table sets forth the fair value of pension plan assets as of December 31:

 
2015
 
2014
 
 
 
 
Common Stock
$
34,466

 
$
35,337

Money Market Fund
1,302

 
3,320

Mutual Funds
23,576

 
26,671

Fixed Income Securities
7,824

 
8,103

Total Assets at Fair Value
$
67,168

 
$
73,431

The allocation of pension plan assets by category is as follows at December 31,:

 
Percentage of Pension
Plan Assets
 
Target
Allocation
 
2015
 
2014
 
2016
 
 
 
 
 
 
Equity securities
86
%
 
84
%
 
75
%
Debt securities
14

 
16

 
25

Total
100
%
 
100
%
 
100
%
Schedule of expected benefit payments
The following table summarizes the benefits expected to be paid by our pension plan in each of the next five years and in aggregate for the following five years. The expected benefit payments are estimated based on the same assumptions used to measure the Company’s projected benefit obligation at December 31, 2015 and reflect the impact of expected future employee service.
 
2016

$4,164

2017
4,210

2018
4,304

2019
4,741

2020
4,982

2021-2025
24,828