XML 56 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets

The changes in the net carrying amount of goodwill for the nine months ended September 30, 2019 are as follows:
Balance as of December 31, 2018
$
400,440

 
 
Goodwill resulting from business acquisition
215,793

 
 
Foreign currency translation
(465
)
 
 
Balance as of September 30, 2019
$
615,768


Assets and liabilities of acquired businesses are recorded at their estimated fair values as of the date of acquisition.  Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired businesses.  During the nine months ended September 30, 2019, the Company acquired Buffalo Filter as further described in Note 3. Goodwill resulting from the acquisition amounted to $215.8 million and acquired intangible assets including customer and distributor relationships, developed technology and trademarks and tradenames amounted to $140.0 million.

Other intangible assets consist of the following:
 
September 30, 2019
 
December 31, 2018
 
Weighted Average Amortization Period (Years)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and distributor relationships
24
$
338,463

 
$
(110,727
)
 
$
214,577

 
$
(97,131
)
 
 
 
 
 
 
 
 
 
Sales representation, marketing and promotional rights
25
149,376

 
(46,500
)
 
149,376

 
(42,000
)
 
 
 
 
 
 
 
 
 
Patents and other intangible assets
15
69,553

 
(45,895
)
 
61,473

 
(44,242
)
 
 
 
 
 
 
 
 
 
Developed technology
16
106,604

 
(11,625
)
 
91,965

 
(7,369
)
 
 
 
 
 
 
 
 
 
Unamortized intangible assets:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Trademarks and tradenames
 
86,544

 

 
86,544

 

 
 
 
 
 
 
 
 
 
 
22
$
750,540

 
$
(214,747
)
 
$
603,935

 
$
(190,742
)


Customer and distributor relationships, trademarks and tradenames, developed technology and patents and other intangible assets primarily represent allocations of purchase price to identifiable intangible assets of acquired businesses. Sales representation, marketing and promotional rights represent intangible assets created under our agreement with Musculoskeletal Transplant Foundation (“MTF”).

Amortization expense related to intangible assets which are subject to amortization totaled $8.4 million and $6.0 million in the three months ended September 30, 2019 and 2018, respectively, and $24.1 million and $17.2 million in the nine months ended September 30, 2019 and 2018, respectively, and is included as a reduction of revenue (for amortization related to our sales representation, marketing and promotional rights) and in selling and administrative expense (for all other intangible assets) in the consolidated condensed statements of comprehensive income. Included in developed technology is $8.3 million of earn-out consideration that is considered probable as of September 30, 2019 associated with a prior asset acquisition. This is recorded in other current liabilities at September 30, 2019.
 
The estimated intangible asset amortization expense remaining for the year ending December 31, 2019 and for each of the five succeeding years is as follows:
 
 
Amortization included in expense
 
Amortization recorded as a reduction of revenue
 
Total
Remaining, 2019
$
6,635

 
$
1,500

 
$
8,135

2020
27,716

 
6,000

 
33,716

2021
26,925

 
6,000

 
32,925

2022
25,776

 
6,000

 
31,776

2023
24,922

 
6,000

 
30,922

2024
24,158

 
6,000

 
30,158