XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations (Details)
$ in Thousands
3 Months Ended 4 Months Ended 9 Months Ended
Aug. 09, 2022
USD ($)
Jun. 13, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Business Acquisition [Line Items]                
Goodwill     $ 814,260   $ 814,260 $ 814,260   $ 617,528
Net sales     275,088 $ 248,827   $ 794,605 $ 736,665  
In2Bones Global Inc                
Business Acquisition [Line Items]                
Business Combination, Consideration Transferred   $ 145,200            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   110,000            
Cash   445            
Accounts receivable, net   5,036            
Inventories   24,247            
Prepaid expenses and other current assets   403            
Current assets   30,131            
Goodwill   139,816            
Other long-term assets   2,875            
Total assets acquired   237,722            
Current liabilities assumed   5,972            
Deferred income taxes   16,699            
Contingent consideration   69,402            
Other long-term liabilities   466            
Total liabilities assumed   92,539            
Net assets acquired   $ 145,183            
Net sales     $ 10,000   $ 12,100      
Biorez Inc                
Business Acquisition [Line Items]                
Business Combination, Consideration Transferred $ 85,900              
Payments to acquire businesses, gross 83,100              
Purchase Price Adjustment Holdback 2,800              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 165,000              
Cash 742              
Accounts receivable, net 318              
Inventories 61              
Prepaid expenses and other current assets 118              
Current assets 1,239              
Goodwill 59,176              
Other long-term assets 112              
Total assets acquired 238,427              
Current liabilities assumed 1,441              
Deferred income taxes 36,621              
Contingent consideration 114,512              
Other long-term liabilities 0              
Total liabilities assumed 152,574              
Net assets acquired $ 85,853              
Measurement Input, Discount Rate | Fair Value, Recurring | Fair Value, Inputs, Level 3 | In2Bones Global Inc                
Business Acquisition [Line Items]                
Business Combination, Contingent Consideration, Liability, Measurement Input   0.0567            
Measurement Input, Discount Rate | Fair Value, Recurring | Fair Value, Inputs, Level 3 | Biorez Inc                
Business Acquisition [Line Items]                
Business Combination, Contingent Consideration, Liability, Measurement Input 0.1034              
Measurement Input, Revenue Volatility | Fair Value, Recurring | Fair Value, Inputs, Level 3 | In2Bones Global Inc                
Business Acquisition [Line Items]                
Business Combination, Contingent Consideration, Liability, Measurement Input   0.1275            
Measurement Input, Revenue Volatility | Fair Value, Recurring | Fair Value, Inputs, Level 3 | Biorez Inc                
Business Acquisition [Line Items]                
Business Combination, Contingent Consideration, Liability, Measurement Input 0.1887              
Developed technology | In2Bones Global Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets   $ 37,300            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   15 years            
Developed technology | Biorez Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets $ 176,300              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 20 years              
Distributor Relationships | In2Bones Global Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets   $ 27,600            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   15 years            
Distributor Relationships | Biorez Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets $ 0              
Trademarks & tradenames | In2Bones Global Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets   $ 0            
Trademarks & tradenames | Biorez Inc                
Business Acquisition [Line Items]                
Finite-lived intangible assets $ 1,600              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 20 years